company

BG 9 SAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

4,26 %

Current Ratio

1,23

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2019	2018
Revenue	1 231 000	1 127 000	946 000	783 000
Net Income	2 000	54 000	−108 000	−212 000
Total Assets	257 000	150 000	141 000	103 000
Total Equity	47 000	45 000	−146 000	−38 000

Income (NOK)	2022	2021	2019	2018
Revenue	1 231 000	1 127 000	946 000	783 000
Expenditure	1 229 000	1 072 000	1 053 000	996 000
Operating Profit	2 000	54 000	−108 000	−213 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	0
Earnings Before Tax	2 000	54 000	−108 000	−212 000
Tax	0	0	0	0
Net Income	2 000	54 000	−108 000	−212 000

Balance (NOK)	2022	2021	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	257 000	150 000	141 000	103 000
Total Assets	257 000	150 000	141 000	103 000
Total Retained Equity	47 000	45 000	−146 000	−38 000
Total Equity	47 000	45 000	−146 000	−38 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	209 000	104 000	286 000	140 000
Total Equity and Debt	257 000	150 000	141 000	103 000

Cash flow (NOK)	2022	2021	2019	2018
Sales Income	0	0	0	0
Other Income	1 231 000	1 127 000	946 000	783 000
Revenue	1 231 000	1 127 000	946 000	783 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	57 000	68 000	43 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 229 000	1 072 000	1 053 000	996 000
Operating Profit	2 000	54 000	−108 000	−213 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	2 000	54 000	−108 000	−212 000

Balance details (NOK)	2022	2021	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	247 000	111 000	111 000	72 000
Total Current Assets	257 000	150 000	141 000	103 000
Total Assets	257 000	150 000	141 000	103 000
Total Equity	47 000	45 000	−146 000	−38 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	204 000	95 000	281 000	123 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	10 000	5 000	17 000
Total Current Debt	209 000	104 000	286 000	140 000
Total Equity and Debt	257 000	150 000	141 000	103 000

Financial indicators	2022	2021	2019	2018
Return on Equity	4,26 %	120 %	73,97 %	557,89 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	0,16 %	4,79 %	−11,42 %	−27,2 %
Current Ratio	1,23	1,44	0,49	0,74
Quick Ratio	1,23	1,44	0,49	0,74
Equity Ratio	0,18	0,3	−1,04	−0,37
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English