1814 BOLIG AS

5015 BERGEN

Finances

Share Ownership

Return on Equity

9,11 %

Current Ratio

0,1

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	190 000	64 000	223 000	135 000
Net Income	114 000	−10 000	97 000	51 000
Total Assets	7 683 000	7 756 000	6 955 000	6 560 000
Total Equity	1 252 000	1 138 000	1 148 000	1 051 000

Income (NOK)	2022	2021	2020	2019
Revenue	190 000	64 000	223 000	135 000
Expenditure	54 000	81 000	100 000	74 000
Operating Profit	136 000	−17 000	123 000	61 000
Financial Income	9 000	4 000	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	9 000	4 000	1 000	4 000
Earnings Before Tax	146 000	−13 000	125 000	65 000
Tax	32 000	−3 000	27 000	14 000
Net Income	114 000	−10 000	97 000	51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 041 000	6 712 000	6 421 000	6 155 000
Total Current Assets	642 000	1 044 000	534 000	405 000
Total Assets	7 683 000	7 756 000	6 955 000	6 560 000
Total Retained Equity	252 000	138 000	148 000	51 000
Total Equity	1 252 000	1 138 000	1 148 000	1 051 000
Total Long-Term Debt	71 000	39 000	42 000	14 000
Total Current Debt	6 360 000	6 579 000	5 765 000	5 495 000
Total Equity and Debt	7 683 000	7 756 000	6 955 000	6 560 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	190 000	64 000	223 000	135 000
Revenue	190 000	64 000	223 000	135 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	54 000	81 000	100 000	74 000
Operating Profit	136 000	−17 000	123 000	61 000
Financial Income	9 000	4 000	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	9 000	4 000	1 000	4 000
Dividends	0	0	0	0
Net Income	114 000	−10 000	97 000	51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 041 000	6 712 000	6 421 000	6 155 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 041 000	6 712 000	6 421 000	6 155 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 041 000	6 712 000	6 421 000	6 155 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	640 000	539 000	97 000	199 000
Total Current Assets	642 000	1 044 000	534 000	405 000
Total Assets	7 683 000	7 756 000	6 955 000	6 560 000
Total Equity	1 252 000	1 138 000	1 148 000	1 051 000
Short-Term Group Debt	6 338 000	6 579 000	5 765 000	5 491 000
Total Long-Term Debt	71 000	39 000	42 000	14 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	22 000	0	0	4 000
Total Current Debt	6 360 000	6 579 000	5 765 000	5 495 000
Total Equity and Debt	7 683 000	7 756 000	6 955 000	6 560 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,11 %	−0,88 %	8,45 %	4,85 %
Debt-to-Equity Ratio	0,06	0,03	0,04	0,01
Operating Profit Margin	71,58 %	−26,56 %	55,16 %	45,19 %
Current Ratio	0,1	0,16	0,09	0,07
Quick Ratio	0,1	0,16	0,09	0,07
Equity Ratio	0,16	0,15	0,17	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %