ATLE VIK AS

5384 TORANGSVÅG

Finances

Share Ownership

Return on Equity

117,5 %

Current Ratio

0,41

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 567 000	0	0	−27 000
Net Income	752 000	−72 000	−65 000	431 000
Total Assets	1 103 000	0	141 000	1 102 000
Total Equity	640 000	−112 000	−144 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 567 000	0	0	−27 000
Expenditure	1 610 000	19 000	60 000	30 000
Operating Profit	956 000	−19 000	−60 000	−57 000
Financial Income	2 000	2 000	0	501 000
Financial Costs	18 000	54 000	7 000	11 000
Financial Balance	−16 000	−52 000	−7 000	490 000
Earnings Before Tax	940 000	−72 000	−68 000	433 000
Tax	188 000	0	−3 000	3 000
Net Income	752 000	−72 000	−65 000	431 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	917 000	0	40 000	40 000
Total Current Assets	186 000	0	101 000	1 062 000
Total Assets	1 103 000	0	141 000	1 102 000
Total Retained Equity	610 000	−142 000	−174 000	0
Total Equity	640 000	−112 000	−144 000	30 000
Total Long-Term Debt	7 000	0	0	3 000
Total Current Debt	456 000	112 000	285 000	1 069 000
Total Equity and Debt	1 103 000	0	141 000	1 102 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 567 000	0	0	−27 000
Other Income	0	0	0	0
Revenue	2 567 000	0	0	−27 000
Cost of Goods Sold	183 000	0	0	−1 000
Salary Costs	762 000	0	0	0
Depreciation	24 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 610 000	19 000	60 000	30 000
Operating Profit	956 000	−19 000	−60 000	−57 000
Financial Income	2 000	2 000	0	501 000
Financial Costs	18 000	54 000	7 000	11 000
Financial Balance	−16 000	−52 000	−7 000	490 000
Dividends	0	0	109 000	482 000
Net Income	752 000	−72 000	−65 000	431 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	261 000	0	0	0
Total Tangible Assets	261 000	0	0	0
Total Fiancial Fixed Assets	656 000	0	40 000	40 000
Total Fixed Assets	917 000	0	40 000	40 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	33 000	0	0	0
Total Current Assets	186 000	0	101 000	1 062 000
Total Assets	1 103 000	0	141 000	1 102 000
Total Equity	640 000	−112 000	−144 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 000	0	0	3 000
Creditors	10 000	13 000	77 000	3 000
Unpaid Taxes	90 000	0	0	0
Dividends	0	0	109 000	482 000
Other Current Debt	92 000	0	0	412 000
Total Current Debt	456 000	112 000	285 000	1 069 000
Total Equity and Debt	1 103 000	0	141 000	1 102 000

Financial indicators	2022	2021	2020	2019
Return on Equity	117,5 %	64,29 %	45,14 %	1 436,67 %
Debt-to-Equity Ratio	0,01	−0	−0	0,1
Operating Profit Margin	37,24 %	-	-	211,11 %
Current Ratio	0,41	0	0,35	0,99
Quick Ratio	0,41	0	0,35	0,99
Equity Ratio	0,58	-	−1,02	0,03
Gross Profit Margin	92,87 %	-	-	96,3 %