WADDY INVEST AS

1168 OSLO

Finances

Return on Equity

52,36 %

Current Ratio

160

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	244 000	463 000	0	−52 000
Total Assets	467 000	1 468 000	1 260 000	494 000
Total Equity	466 000	811 000	648 000	48 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	246 000	464 000	13 000	0
Financial Costs	0	3 000	13 000	52 000
Financial Balance	246 000	461 000	0	−52 000
Earnings Before Tax	246 000	461 000	0	−52 000
Tax	1 000	−2 000	0	0
Net Income	244 000	463 000	0	−52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	307 000	920 000	920 000	465 000
Total Current Assets	160 000	548 000	340 000	29 000
Total Assets	467 000	1 468 000	1 260 000	494 000
Total Retained Equity	426 000	181 000	18 000	18 000
Total Equity	466 000	811 000	648 000	48 000
Total Long-Term Debt	0	657 000	611 000	446 000
Total Current Debt	1 000	0	0	0
Total Equity and Debt	467 000	1 468 000	1 260 000	494 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	246 000	464 000	13 000	0
Financial Costs	0	3 000	13 000	52 000
Financial Balance	246 000	461 000	0	−52 000
Dividends	0	300 000	0	0
Net Income	244 000	463 000	0	−52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	307 000	920 000	920 000	465 000
Total Fixed Assets	307 000	920 000	920 000	465 000
Stock	0	0	0	0
Total Investments	0	65 000	327 000	0
Cash, Bank	102 000	484 000	13 000	29 000
Total Current Assets	160 000	548 000	340 000	29 000
Total Assets	467 000	1 468 000	1 260 000	494 000
Total Equity	466 000	811 000	648 000	48 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	657 000	611 000	446 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	300 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	0	0	0
Total Equity and Debt	467 000	1 468 000	1 260 000	494 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,36 %	57,09 %	0 %	−108,33 %
Debt-to-Equity Ratio	0	0,81	0,94	9,29
Operating Profit Margin	-	-	-	-
Current Ratio	160	-	-	-
Quick Ratio	160	-	-	-
Equity Ratio	1	0,55	0,51	0,1
Gross Profit Margin	-	-	-	-