KSJ HOLDING AS

5104 EIDSVÅG I ÅSANE

Finances

Return on Equity

10,18 %

Current Ratio

0,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 421 000	1 276 000	1 263 000	3 076 000
Total Assets	26 320 000	25 303 000	25 191 000	25 026 000
Total Equity	23 780 000	23 859 000	23 994 000	23 881 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	19 000	18 000	16 000	16 000
Operating Profit	−19 000	−18 000	−16 000	−16 000
Financial Income	2 452 000	1 299 000	1 285 000	3 120 000
Financial Costs	0	0	2 000	13 000
Financial Balance	2 452 000	1 299 000	1 283 000	3 107 000
Earnings Before Tax	2 433 000	1 281 000	1 267 000	3 090 000
Tax	12 000	5 000	5 000	14 000
Net Income	2 421 000	1 276 000	1 263 000	3 076 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 245 000	24 245 000	24 205 000	21 873 000
Total Current Assets	2 075 000	1 058 000	985 000	3 152 000
Total Assets	26 320 000	25 303 000	25 191 000	25 026 000
Total Retained Equity	2 201 000	2 281 000	2 415 000	2 302 000
Total Equity	23 780 000	23 859 000	23 994 000	23 881 000
Total Long-Term Debt	13 000	6 000	6 000	288 000
Total Current Debt	2 527 000	1 438 000	1 190 000	857 000
Total Equity and Debt	26 320 000	25 303 000	25 191 000	25 026 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	18 000	16 000	16 000
Operating Profit	−19 000	−18 000	−16 000	−16 000
Financial Income	2 452 000	1 299 000	1 285 000	3 120 000
Financial Costs	0	0	2 000	13 000
Financial Balance	2 452 000	1 299 000	1 283 000	3 107 000
Dividends	2 500 000	1 411 000	1 150 000	835 000
Net Income	2 421 000	1 276 000	1 263 000	3 076 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	24 245 000	24 245 000	24 205 000	21 873 000
Total Fixed Assets	24 245 000	24 245 000	24 205 000	21 873 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	75 000	98 000	25 000	32 000
Total Current Assets	2 075 000	1 058 000	985 000	3 152 000
Total Assets	26 320 000	25 303 000	25 191 000	25 026 000
Total Equity	23 780 000	23 859 000	23 994 000	23 881 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 000	6 000	6 000	288 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 500 000	1 411 000	1 150 000	835 000
Other Current Debt	22 000	22 000	22 000	22 000
Total Current Debt	2 527 000	1 438 000	1 190 000	857 000
Total Equity and Debt	26 320 000	25 303 000	25 191 000	25 026 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,18 %	5,35 %	5,26 %	12,88 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	-	-	-	-
Current Ratio	0,82	0,74	0,83	3,68
Quick Ratio	0,82	0,74	0,83	3,68
Equity Ratio	0,9	0,94	0,95	0,95
Gross Profit Margin	-	-	-	-