PHOTOEVENT AS

6800 FØRDE

Finances

Share Ownership

Return on Equity

55,61 %

Current Ratio

0,71

Debt-to-Equity Ratio

1,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 051 000	5 619 000	2 598 000	2 637 000
Net Income	119 000	215 000	13 000	68 000
Total Assets	1 529 000	2 009 000	1 330 000	1 085 000
Total Equity	214 000	96 000	14 000	1 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 051 000	5 619 000	2 598 000	2 637 000
Expenditure	5 808 000	5 305 000	2 544 000	2 500 000
Operating Profit	242 000	315 000	55 000	138 000
Financial Income	2 000	2 000	6 000	0
Financial Costs	70 000	59 000	43 000	51 000
Financial Balance	−68 000	−57 000	−37 000	−51 000
Earnings Before Tax	174 000	258 000	18 000	88 000
Tax	56 000	42 000	5 000	20 000
Net Income	119 000	215 000	13 000	68 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	834 000	767 000	510 000	380 000
Total Current Assets	695 000	1 242 000	820 000	705 000
Total Assets	1 529 000	2 009 000	1 330 000	1 085 000
Total Retained Equity	114 000	−4 000	−86 000	−99 000
Total Equity	214 000	96 000	14 000	1 000
Total Long-Term Debt	331 000	436 000	464 000	475 000
Total Current Debt	984 000	1 478 000	851 000	610 000
Total Equity and Debt	1 529 000	2 009 000	1 330 000	1 085 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 025 000	5 614 000	2 598 000	2 337 000
Other Income	26 000	5 000	0	300 000
Revenue	6 051 000	5 619 000	2 598 000	2 637 000
Cost of Goods Sold	1 183 000	732 000	297 000	452 000
Salary Costs	2 899 000	3 007 000	1 383 000	1 305 000
Depreciation	236 000	234 000	136 000	93 000
Impairment	0	0	0	0
Expenditure	5 808 000	5 305 000	2 544 000	2 500 000
Operating Profit	242 000	315 000	55 000	138 000
Financial Income	2 000	2 000	6 000	0
Financial Costs	70 000	59 000	43 000	51 000
Financial Balance	−68 000	−57 000	−37 000	−51 000
Dividends	0	0	0	0
Net Income	119 000	215 000	13 000	68 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	100 000	160 000	0	0
Total Intangible Assets	100 000	182 000	26 000	31 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	698 000	585 000	454 000	319 000
Total Tangible Assets	698 000	585 000	454 000	319 000
Total Fiancial Fixed Assets	36 000	0	30 000	30 000
Total Fixed Assets	834 000	767 000	510 000	380 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	61 000	65 000	43 000	52 000
Total Current Assets	695 000	1 242 000	820 000	705 000
Total Assets	1 529 000	2 009 000	1 330 000	1 085 000
Total Equity	214 000	96 000	14 000	1 000
Short-Term Group Debt	0	0	110 000	0
Total Long-Term Debt	331 000	436 000	464 000	475 000
Creditors	314 000	551 000	474 000	266 000
Unpaid Taxes	228 000	458 000	131 000	156 000
Dividends	0	0	0	0
Other Current Debt	265 000	242 000	113 000	188 000
Total Current Debt	984 000	1 478 000	851 000	610 000
Total Equity and Debt	1 529 000	2 009 000	1 330 000	1 085 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,61 %	223,96 %	92,86 %	6 800 %
Debt-to-Equity Ratio	1,55	4,54	33,14	475
Operating Profit Margin	4 %	5,61 %	2,12 %	5,23 %
Current Ratio	0,71	0,84	0,96	1,16
Quick Ratio	0,71	0,84	0,96	1,16
Equity Ratio	0,14	0,05	0,01	0
Gross Profit Margin	80,45 %	86,97 %	88,57 %	82,86 %