BID ATLANTEN AS

6511 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

928,71 %

Current Ratio

0,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 882 000	5 835 000	4 741 000	4 510 000
Net Income	938 000	563 000	454 000	293 000
Total Assets	2 214 000	1 436 000	1 163 000	840 000
Total Equity	101 000	100 000	113 000	109 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 882 000	5 835 000	4 741 000	4 510 000
Expenditure	5 677 000	5 099 000	4 159 000	4 134 000
Operating Profit	1 206 000	736 000	581 000	376 000
Financial Income	2 000	0	3 000	1 000
Financial Costs	3 000	3 000	2 000	3 000
Financial Balance	−1 000	−3 000	1 000	−2 000
Earnings Before Tax	1 205 000	733 000	582 000	375 000
Tax	267 000	170 000	128 000	82 000
Net Income	938 000	563 000	454 000	293 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	329 000	272 000	406 000	213 000
Total Current Assets	1 885 000	1 164 000	757 000	627 000
Total Assets	2 214 000	1 436 000	1 163 000	840 000
Total Retained Equity	1 000	0	13 000	9 000
Total Equity	101 000	100 000	113 000	109 000
Total Long-Term Debt	0	0	2 000	1 000
Total Current Debt	2 114 000	1 336 000	1 048 000	730 000
Total Equity and Debt	2 214 000	1 436 000	1 163 000	840 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 882 000	5 823 000	4 741 000	4 510 000
Other Income	0	13 000	0	0
Revenue	6 882 000	5 835 000	4 741 000	4 510 000
Cost of Goods Sold	1 897 000	1 554 000	1 251 000	1 200 000
Salary Costs	2 277 000	2 097 000	1 610 000	1 495 000
Depreciation	109 000	92 000	94 000	42 000
Impairment	0	0	0	0
Expenditure	5 677 000	5 099 000	4 159 000	4 134 000
Operating Profit	1 206 000	736 000	581 000	376 000
Financial Income	2 000	0	3 000	1 000
Financial Costs	3 000	3 000	2 000	3 000
Financial Balance	−1 000	−3 000	1 000	−2 000
Dividends	0	0	0	0
Net Income	938 000	563 000	454 000	293 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 000	8 000	16 000	24 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	328 000	263 000	390 000	189 000
Total Tangible Assets	329 000	272 000	406 000	213 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	329 000	272 000	406 000	213 000
Stock	169 000	113 000	98 000	72 000
Total Investments	0	0	0	0
Cash, Bank	502 000	262 000	457 000	154 000
Total Current Assets	1 885 000	1 164 000	757 000	627 000
Total Assets	2 214 000	1 436 000	1 163 000	840 000
Total Equity	101 000	100 000	113 000	109 000
Short-Term Group Debt	1 202 000	738 000	578 000	365 000
Total Long-Term Debt	0	0	2 000	1 000
Creditors	285 000	125 000	173 000	113 000
Unpaid Taxes	221 000	179 000	121 000	109 000
Dividends	0	0	0	0
Other Current Debt	403 000	283 000	176 000	142 000
Total Current Debt	2 114 000	1 336 000	1 048 000	730 000
Total Equity and Debt	2 214 000	1 436 000	1 163 000	840 000

Financial indicators	2022	2021	2020	2019
Return on Equity	928,71 %	563 %	401,77 %	268,81 %
Debt-to-Equity Ratio	0	0	0,02	0,01
Operating Profit Margin	17,52 %	12,61 %	12,25 %	8,34 %
Current Ratio	0,89	0,87	0,72	0,86
Quick Ratio	0,97	0,95	0,8	0,95
Equity Ratio	0,05	0,07	0,1	0,13
Gross Profit Margin	72,44 %	73,37 %	73,61 %	73,39 %