EUROMET AS

8611 MO I RANA

Finances

Share Ownership

Return on Equity

15,45 %

Current Ratio

2,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 900 000	3 455 000	3 216 000	3 363 000
Net Income	310 000	200 000	163 000	426 000
Total Assets	3 334 000	2 471 000	2 184 000	1 604 000
Total Equity	2 006 000	994 000	794 000	363 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 900 000	3 455 000	3 216 000	3 363 000
Expenditure	3 517 000	3 201 000	3 010 000	2 842 000
Operating Profit	383 000	255 000	207 000	521 000
Financial Income	16 000	3 000	8 000	29 000
Financial Costs	0	0	2 000	1 000
Financial Balance	16 000	3 000	6 000	28 000
Earnings Before Tax	399 000	258 000	213 000	548 000
Tax	88 000	58 000	50 000	122 000
Net Income	310 000	200 000	163 000	426 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 000	41 000	49 000	193 000
Total Current Assets	3 313 000	2 431 000	2 135 000	1 411 000
Total Assets	3 334 000	2 471 000	2 184 000	1 604 000
Total Retained Equity	1 006 000	696 000	496 000	348 000
Total Equity	2 006 000	994 000	794 000	363 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 328 000	1 477 000	1 389 000	1 241 000
Total Equity and Debt	3 334 000	2 471 000	2 184 000	1 604 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 900 000	3 455 000	3 186 000	3 363 000
Other Income	0	0	30 000	0
Revenue	3 900 000	3 455 000	3 216 000	3 363 000
Cost of Goods Sold	461 000	306 000	284 000	236 000
Salary Costs	1 923 000	1 915 000	1 644 000	1 489 000
Depreciation	0	0	35 000	12 000
Impairment	0	0	0	0
Expenditure	3 517 000	3 201 000	3 010 000	2 842 000
Operating Profit	383 000	255 000	207 000	521 000
Financial Income	16 000	3 000	8 000	29 000
Financial Costs	0	0	2 000	1 000
Financial Balance	16 000	3 000	6 000	28 000
Dividends	0	0	0	0
Net Income	310 000	200 000	163 000	426 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	21 000	26 000	33 000	158 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	35 000
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	35 000
Total Fiancial Fixed Assets	0	14 000	16 000	0
Total Fixed Assets	21 000	41 000	49 000	193 000
Stock	636 000	582 000	520 000	494 000
Total Investments	0	0	0	0
Cash, Bank	1 594 000	1 355 000	968 000	477 000
Total Current Assets	3 313 000	2 431 000	2 135 000	1 411 000
Total Assets	3 334 000	2 471 000	2 184 000	1 604 000
Total Equity	2 006 000	994 000	794 000	363 000
Short-Term Group Debt	702 000	699 000	711 000	514 000
Total Long-Term Debt	0	0	0	0
Creditors	93 000	198 000	178 000	68 000
Unpaid Taxes	189 000	248 000	299 000	220 000
Dividends	0	0	0	0
Other Current Debt	261 000	285 000	201 000	324 000
Total Current Debt	1 328 000	1 477 000	1 389 000	1 241 000
Total Equity and Debt	3 334 000	2 471 000	2 184 000	1 604 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,45 %	20,12 %	20,53 %	117,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,82 %	7,38 %	6,44 %	15,49 %
Current Ratio	2,49	1,65	1,54	1,14
Quick Ratio	4,79	2,72	2,46	1,89
Equity Ratio	0,6	0,4	0,36	0,23
Gross Profit Margin	88,18 %	91,14 %	91,17 %	92,98 %