EUROMET EIENDOM AS

8611 MO I RANA

Finances

Share Ownership

Return on Equity

22,67 %

Current Ratio

0,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	240 000	240 000	240 000	120 000
Net Income	119 000	111 000	125 000	25 000
Total Assets	1 757 000	979 000	865 000	701 000
Total Equity	525 000	258 000	148 000	22 000

Income (NOK)	2022	2021	2020	2019
Revenue	240 000	240 000	240 000	120 000
Expenditure	88 000	98 000	79 000	87 000
Operating Profit	152 000	142 000	161 000	32 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	152 000	142 000	161 000	32 000
Tax	33 000	31 000	35 000	7 000
Net Income	119 000	111 000	125 000	25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	864 000	744 000	623 000	676 000
Total Current Assets	893 000	235 000	242 000	25 000
Total Assets	1 757 000	979 000	865 000	701 000
Total Retained Equity	0	228 000	118 000	7 000
Total Equity	525 000	258 000	148 000	22 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 233 000	720 000	717 000	679 000
Total Equity and Debt	1 757 000	979 000	865 000	701 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	240 000	0	0
Other Income	240 000	0	240 000	120 000
Revenue	240 000	240 000	240 000	120 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	56 000	56 000	56 000	56 000
Impairment	0	0	0	0
Expenditure	88 000	98 000	79 000	87 000
Operating Profit	152 000	142 000	161 000	32 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	119 000	111 000	125 000	25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	68 000	61 000	54 000	48 000
Real Eastate	278 000	335 000	391 000	448 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	278 000	335 000	391 000	448 000
Total Fiancial Fixed Assets	518 000	347 000	178 000	181 000
Total Fixed Assets	864 000	744 000	623 000	676 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	228 000	235 000	242 000	25 000
Total Current Assets	893 000	235 000	242 000	25 000
Total Assets	1 757 000	979 000	865 000	701 000
Total Equity	525 000	258 000	148 000	22 000
Short-Term Group Debt	1 183 000	665 000	665 000	665 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	9 000	17 000	10 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 233 000	720 000	717 000	679 000
Total Equity and Debt	1 757 000	979 000	865 000	701 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,67 %	43,02 %	84,46 %	113,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	63,33 %	59,17 %	67,08 %	26,67 %
Current Ratio	0,72	0,33	0,34	0,04
Quick Ratio	0,72	0,33	0,34	0,04
Equity Ratio	0,3	0,26	0,17	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %