V&V BYGG AS

5585 SANDEID

Finances

Share Ownership

Return on Equity

9,4 %

Current Ratio

0,95

Debt-to-Equity Ratio

0,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 509 000	5 306 000	4 153 000	5 024 000
Net Income	30 000	118 000	2 000	84 000
Total Assets	1 439 000	1 491 000	826 000	865 000
Total Equity	319 000	289 000	171 000	169 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 509 000	5 306 000	4 153 000	5 024 000
Expenditure	5 449 000	5 144 000	4 146 000	4 912 000
Operating Profit	60 000	163 000	7 000	112 000
Financial Income	0	0	0	0
Financial Costs	13 000	11 000	1 000	2 000
Financial Balance	−13 000	−11 000	−1 000	−2 000
Earnings Before Tax	47 000	152 000	7 000	110 000
Tax	17 000	33 000	5 000	26 000
Net Income	30 000	118 000	2 000	84 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	530 000	679 000	360 000	365 000
Total Current Assets	909 000	812 000	466 000	500 000
Total Assets	1 439 000	1 491 000	826 000	865 000
Total Retained Equity	289 000	259 000	141 000	139 000
Total Equity	319 000	289 000	171 000	169 000
Total Long-Term Debt	162 000	288 000	6 000	9 000
Total Current Debt	957 000	913 000	649 000	687 000
Total Equity and Debt	1 439 000	1 491 000	826 000	865 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 509 000	5 306 000	4 153 000	5 024 000
Other Income	0	0	0	0
Revenue	5 509 000	5 306 000	4 153 000	5 024 000
Cost of Goods Sold	483 000	305 000	141 000	130 000
Salary Costs	3 933 000	3 924 000	3 114 000	3 668 000
Depreciation	146 000	82 000	74 000	47 000
Impairment	0	0	0	0
Expenditure	5 449 000	5 144 000	4 146 000	4 912 000
Operating Profit	60 000	163 000	7 000	112 000
Financial Income	0	0	0	0
Financial Costs	13 000	11 000	1 000	2 000
Financial Balance	−13 000	−11 000	−1 000	−2 000
Dividends	0	0	0	0
Net Income	30 000	118 000	2 000	84 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	411 000	557 000	251 000	285 000
Total Tangible Assets	411 000	557 000	251 000	285 000
Total Fiancial Fixed Assets	119 000	121 000	109 000	80 000
Total Fixed Assets	530 000	679 000	360 000	365 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	291 000	514 000	153 000	134 000
Total Current Assets	909 000	812 000	466 000	500 000
Total Assets	1 439 000	1 491 000	826 000	865 000
Total Equity	319 000	289 000	171 000	169 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	162 000	288 000	6 000	9 000
Creditors	65 000	46 000	40 000	−13 000
Unpaid Taxes	364 000	347 000	315 000	339 000
Dividends	0	0	0	0
Other Current Debt	505 000	494 000	286 000	341 000
Total Current Debt	957 000	913 000	649 000	687 000
Total Equity and Debt	1 439 000	1 491 000	826 000	865 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,4 %	40,83 %	1,17 %	49,7 %
Debt-to-Equity Ratio	0,51	1	0,04	0,05
Operating Profit Margin	1,09 %	3,07 %	0,17 %	2,23 %
Current Ratio	0,95	0,89	0,72	0,73
Quick Ratio	0,95	0,89	0,72	0,73
Equity Ratio	0,22	0,19	0,21	0,2
Gross Profit Margin	91,23 %	94,25 %	96,6 %	97,41 %