BYRKNES PANORAMA AS

5970 BYRKNESØY

Finances

Share Ownership

Return on Equity

55,88 %

Current Ratio

3,73

Debt-to-Equity Ratio

−28,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−171 000	−126 000	−35 000	27 000
Total Assets	11 388 000	1 334 000	3 885 000	3 720 000
Total Equity	−306 000	−135 000	−9 000	26 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	163 000	48 000	35 000	24 000
Operating Profit	−163 000	−48 000	−35 000	−24 000
Financial Income	0	−39 000	0	51 000
Financial Costs	8 000	40 000	0	0
Financial Balance	−8 000	−79 000	0	51 000
Earnings Before Tax	−171 000	−126 000	−35 000	27 000
Tax	0	0	0	0
Net Income	−171 000	−126 000	−35 000	27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	3 862 000	3 662 000
Total Current Assets	11 388 000	1 334 000	23 000	58 000
Total Assets	11 388 000	1 334 000	3 885 000	3 720 000
Total Retained Equity	−323 000	−152 000	−26 000	9 000
Total Equity	−306 000	−135 000	−9 000	26 000
Total Long-Term Debt	8 641 000	1 469 000	3 894 000	3 694 000
Total Current Debt	3 053 000	1 000	0	0
Total Equity and Debt	11 388 000	1 334 000	3 885 000	3 720 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	163 000	48 000	35 000	24 000
Operating Profit	−163 000	−48 000	−35 000	−24 000
Financial Income	0	−39 000	0	51 000
Financial Costs	8 000	40 000	0	0
Financial Balance	−8 000	−79 000	0	51 000
Dividends	0	0	0	0
Net Income	−171 000	−126 000	−35 000	27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	3 862 000	3 662 000
Total Fixed Assets	0	0	3 862 000	3 662 000
Stock	11 269 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	83 000	1 334 000	23 000	58 000
Total Current Assets	11 388 000	1 334 000	23 000	58 000
Total Assets	11 388 000	1 334 000	3 885 000	3 720 000
Total Equity	−306 000	−135 000	−9 000	26 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 641 000	1 469 000	3 894 000	3 694 000
Creditors	3 053 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 053 000	1 000	0	0
Total Equity and Debt	11 388 000	1 334 000	3 885 000	3 720 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,88 %	93,33 %	388,89 %	103,85 %
Debt-to-Equity Ratio	−28,24	−10,88	−432,67	142,08
Operating Profit Margin	-	-	-	-
Current Ratio	3,73	1 334	-	-
Quick Ratio	−1,39	1 334	-	-
Equity Ratio	−0,03	−0,1	−0	0,01
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table