H HUSER HOLDING AS

2022 GJERDRUM

Finances

Return on Equity

12,38 %

Current Ratio

2,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	213 000	929 000	238 000	653 000
Total Assets	2 517 000	1 516 000	723 000	714 000
Total Equity	1 721 000	1 508 000	579 000	462 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	106 000	78 000	13 000	12 000
Operating Profit	−106 000	−78 000	−13 000	−12 000
Financial Income	334 000	1 000 000	250 000	667 000
Financial Costs	0	5 000	0	0
Financial Balance	334 000	995 000	250 000	667 000
Earnings Before Tax	228 000	917 000	237 000	655 000
Tax	15 000	−12 000	−1 000	2 000
Net Income	213 000	929 000	238 000	653 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	170 000	15 000	3 000	2 000
Total Current Assets	2 347 000	1 501 000	721 000	712 000
Total Assets	2 517 000	1 516 000	723 000	714 000
Total Retained Equity	1 671 000	1 458 000	529 000	412 000
Total Equity	1 721 000	1 508 000	579 000	462 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	796 000	7 000	144 000	251 000
Total Equity and Debt	2 517 000	1 516 000	723 000	714 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	106 000	78 000	13 000	12 000
Operating Profit	−106 000	−78 000	−13 000	−12 000
Financial Income	334 000	1 000 000	250 000	667 000
Financial Costs	0	5 000	0	0
Financial Balance	334 000	995 000	250 000	667 000
Dividends	0	0	0	229 000
Net Income	213 000	929 000	238 000	653 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	15 000	3 000	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	170 000	0	0	0
Total Fixed Assets	170 000	15 000	3 000	2 000
Stock	0	0	0	0
Total Investments	1 001 000	182 000	134 000	0
Cash, Bank	1 331 000	376 000	337 000	45 000
Total Current Assets	2 347 000	1 501 000	721 000	712 000
Total Assets	2 517 000	1 516 000	723 000	714 000
Total Equity	1 721 000	1 508 000	579 000	462 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	229 000
Other Current Debt	796 000	7 000	144 000	23 000
Total Current Debt	796 000	7 000	144 000	251 000
Total Equity and Debt	2 517 000	1 516 000	723 000	714 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,38 %	61,6 %	41,11 %	141,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,95	214,43	5,01	2,84
Quick Ratio	2,95	214,43	5,01	2,84
Equity Ratio	0,68	0,99	0,8	0,65
Gross Profit Margin	-	-	-	-