STÅLBERGET EIENDOM AS

8450 STOKMARKNES

Finances

Share Ownership

Return on Equity

54,41 %

Current Ratio

0,4

Debt-to-Equity Ratio

1,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 184 000	2 259 000	514 000	366 000
Net Income	1 838 000	935 000	29 000	5 000
Total Assets	7 599 000	6 071 000	5 318 000	3 455 000
Total Equity	3 378 000	1 540 000	606 000	376 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 184 000	2 259 000	514 000	366 000
Expenditure	679 000	883 000	273 000	222 000
Operating Profit	2 504 000	1 376 000	241 000	144 000
Financial Income	43 000	0	0	1 000
Financial Costs	187 000	178 000	203 000	138 000
Financial Balance	−144 000	−178 000	−203 000	−137 000
Earnings Before Tax	2 360 000	1 198 000	38 000	7 000
Tax	522 000	264 000	8 000	2 000
Net Income	1 838 000	935 000	29 000	5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 472 000	4 575 000	5 058 000	3 327 000
Total Current Assets	127 000	1 497 000	260 000	128 000
Total Assets	7 599 000	6 071 000	5 318 000	3 455 000
Total Retained Equity	2 778 000	940 000	6 000	−24 000
Total Equity	3 378 000	1 540 000	606 000	376 000
Total Long-Term Debt	3 902 000	4 162 000	4 600 000	3 035 000
Total Current Debt	319 000	369 000	112 000	44 000
Total Equity and Debt	7 599 000	6 071 000	5 318 000	3 455 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	266 000	413 000	514 000	366 000
Other Income	2 918 000	1 846 000	0	0
Revenue	3 184 000	2 259 000	514 000	366 000
Cost of Goods Sold	45 000	0	0	0
Salary Costs	−45 000	222 000	68 000	52 000
Depreciation	105 000	9 000	7 000	7 000
Impairment	0	0	0	0
Expenditure	679 000	883 000	273 000	222 000
Operating Profit	2 504 000	1 376 000	241 000	144 000
Financial Income	43 000	0	0	1 000
Financial Costs	187 000	178 000	203 000	138 000
Financial Balance	−144 000	−178 000	−203 000	−137 000
Dividends	0	0	0	0
Net Income	1 838 000	935 000	29 000	5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	2 000	7 000
Real Eastate	4 804 000	4 534 000	5 038 000	3 295 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	41 000	18 000	25 000
Total Tangible Assets	4 804 000	4 575 000	5 056 000	3 320 000
Total Fiancial Fixed Assets	2 668 000	0	0	0
Total Fixed Assets	7 472 000	4 575 000	5 058 000	3 327 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	71 000	1 487 000	260 000	128 000
Total Current Assets	127 000	1 497 000	260 000	128 000
Total Assets	7 599 000	6 071 000	5 318 000	3 455 000
Total Equity	3 378 000	1 540 000	606 000	376 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 902 000	4 162 000	4 600 000	3 035 000
Creditors	144 000	72 000	0	2 000
Unpaid Taxes	0	31 000	0	17 000
Dividends	0	0	0	0
Other Current Debt	142 000	266 000	109 000	26 000
Total Current Debt	319 000	369 000	112 000	44 000
Total Equity and Debt	7 599 000	6 071 000	5 318 000	3 455 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,41 %	60,71 %	4,79 %	1,33 %
Debt-to-Equity Ratio	1,16	2,7	7,59	8,07
Operating Profit Margin	78,64 %	60,91 %	46,89 %	39,34 %
Current Ratio	0,4	4,06	2,32	2,91
Quick Ratio	0,4	4,06	2,32	2,91
Equity Ratio	0,44	0,25	0,11	0,11
Gross Profit Margin	98,59 %	100 %	100 %	100 %