PIZZA TVEDESTRAND AS

4900 TVEDESTRAND

Finances

Share Ownership

Return on Equity

71,47 %

Current Ratio

0,81

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 442 000	5 112 000	4 658 000	4 443 000
Net Income	253 000	461 000	509 000	275 000
Total Assets	1 026 000	1 397 000	1 747 000	2 026 000
Total Equity	354 000	191 000	129 000	320 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 442 000	5 112 000	4 658 000	4 443 000
Expenditure	5 110 000	4 506 000	3 983 000	4 057 000
Operating Profit	332 000	606 000	675 000	386 000
Financial Income	0	0	0	1 000
Financial Costs	6 000	15 000	23 000	34 000
Financial Balance	−6 000	−15 000	−23 000	−33 000
Earnings Before Tax	326 000	592 000	652 000	352 000
Tax	73 000	130 000	143 000	78 000
Net Income	253 000	461 000	509 000	275 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	518 000	543 000	632 000	669 000
Total Current Assets	508 000	853 000	1 116 000	1 358 000
Total Assets	1 026 000	1 397 000	1 747 000	2 026 000
Total Retained Equity	254 000	91 000	29 000	220 000
Total Equity	354 000	191 000	129 000	320 000
Total Long-Term Debt	46 000	206 000	366 000	520 000
Total Current Debt	627 000	1 000 000	1 253 000	1 185 000
Total Equity and Debt	1 026 000	1 397 000	1 747 000	2 026 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 442 000	5 111 000	4 658 000	4 443 000
Other Income	0	1 000	0	0
Revenue	5 442 000	5 112 000	4 658 000	4 443 000
Cost of Goods Sold	1 607 000	1 427 000	1 308 000	1 283 000
Salary Costs	2 042 000	1 818 000	1 635 000	1 680 000
Depreciation	90 000	88 000	86 000	83 000
Impairment	0	0	0	0
Expenditure	5 110 000	4 506 000	3 983 000	4 057 000
Operating Profit	332 000	606 000	675 000	386 000
Financial Income	0	0	0	1 000
Financial Costs	6 000	15 000	23 000	34 000
Financial Balance	−6 000	−15 000	−23 000	−33 000
Dividends	0	400 000	700 000	600 000
Net Income	253 000	461 000	509 000	275 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	71 000	83 000	94 000	56 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	447 000	459 000	536 000	612 000
Total Tangible Assets	518 000	542 000	630 000	669 000
Total Fiancial Fixed Assets	0	2 000	2 000	0
Total Fixed Assets	518 000	543 000	632 000	669 000
Stock	63 000	60 000	64 000	69 000
Total Investments	0	0	0	0
Cash, Bank	336 000	688 000	966 000	1 229 000
Total Current Assets	508 000	853 000	1 116 000	1 358 000
Total Assets	1 026 000	1 397 000	1 747 000	2 026 000
Total Equity	354 000	191 000	129 000	320 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	46 000	206 000	366 000	520 000
Creditors	184 000	166 000	152 000	192 000
Unpaid Taxes	195 000	146 000	128 000	167 000
Dividends	0	400 000	700 000	600 000
Other Current Debt	175 000	158 000	135 000	159 000
Total Current Debt	627 000	1 000 000	1 253 000	1 185 000
Total Equity and Debt	1 026 000	1 397 000	1 747 000	2 026 000

Financial indicators	2022	2021	2020	2019
Return on Equity	71,47 %	241,36 %	394,57 %	85,94 %
Debt-to-Equity Ratio	0,13	1,08	2,84	1,63
Operating Profit Margin	6,1 %	11,85 %	14,49 %	8,69 %
Current Ratio	0,81	0,85	0,89	1,15
Quick Ratio	0,9	0,91	0,94	1,22
Equity Ratio	0,35	0,14	0,07	0,16
Gross Profit Margin	70,47 %	72,09 %	71,92 %	71,12 %