TROND TORNES AS

0183 OSLO

Finances

Return on Equity

34,62 %

Current Ratio

0,67

Debt-to-Equity Ratio

−24,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−9 000	−9 000	−14 000	−12 000
Total Assets	610 000	606 000	598 000	602 000
Total Equity	−26 000	−17 000	−9 000	6 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	9 000	14 000	11 000
Operating Profit	−9 000	−9 000	−14 000	−11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Earnings Before Tax	−9 000	−9 000	−14 000	−12 000
Tax	0	0	0	0
Net Income	−9 000	−9 000	−14 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	607 000	605 000	598 000	598 000
Total Current Assets	2 000	1 000	0	5 000
Total Assets	610 000	606 000	598 000	602 000
Total Retained Equity	−56 000	−47 000	−39 000	−24 000
Total Equity	−26 000	−17 000	−9 000	6 000
Total Long-Term Debt	633 000	617 000	607 000	596 000
Total Current Debt	3 000	6 000	0	0
Total Equity and Debt	610 000	606 000	598 000	602 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	9 000	14 000	11 000
Operating Profit	−9 000	−9 000	−14 000	−11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Dividends	0	0	0	0
Net Income	−9 000	−9 000	−14 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	607 000	605 000	598 000	598 000
Total Fixed Assets	607 000	605 000	598 000	598 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	1 000	0	5 000
Total Current Assets	2 000	1 000	0	5 000
Total Assets	610 000	606 000	598 000	602 000
Total Equity	−26 000	−17 000	−9 000	6 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	633 000	617 000	607 000	596 000
Creditors	0	6 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	0	0	0
Total Current Debt	3 000	6 000	0	0
Total Equity and Debt	610 000	606 000	598 000	602 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,62 %	52,94 %	155,56 %	−200 %
Debt-to-Equity Ratio	−24,35	−36,29	−67,44	99,33
Operating Profit Margin	-	-	-	-
Current Ratio	0,67	0,17	-	-
Quick Ratio	0,67	0,17	-	-
Equity Ratio	−0,04	−0,03	−0,02	0,01
Gross Profit Margin	-	-	-	-