HO & BO EIENDOM AS

2360 RUDSHØGDA

Finances

Share Ownership

Return on Equity

−44,91 %

Current Ratio

4,26

Debt-to-Equity Ratio

10,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 094 000	650 000	1 161 000	1 127 000
Net Income	−388 000	−728 000	195 000	537 000
Total Assets	10 038 000	10 467 000	4 584 000	3 968 000
Total Equity	864 000	1 252 000	1 980 000	2 111 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 094 000	650 000	1 161 000	1 127 000
Expenditure	1 357 000	1 399 000	905 000	461 000
Operating Profit	−263 000	−750 000	256 000	666 000
Financial Income	10 000	5 000	5 000	23 000
Financial Costs	243 000	189 000	11 000	0
Financial Balance	−233 000	−184 000	−6 000	23 000
Earnings Before Tax	−496 000	−933 000	250 000	689 000
Tax	−108 000	−204 000	55 000	152 000
Net Income	−388 000	−728 000	195 000	537 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 446 000	9 926 000	3 510 000	3 733 000
Total Current Assets	592 000	541 000	1 074 000	235 000
Total Assets	10 038 000	10 467 000	4 584 000	3 968 000
Total Retained Equity	258 000	646 000	1 374 000	1 505 000
Total Equity	864 000	1 252 000	1 980 000	2 111 000
Total Long-Term Debt	9 035 000	4 960 000	1 000 000	0
Total Current Debt	139 000	4 255 000	1 604 000	1 857 000
Total Equity and Debt	10 038 000	10 467 000	4 584 000	3 968 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	189 000	67 000
Other Income	1 094 000	650 000	972 000	1 060 000
Revenue	1 094 000	650 000	1 161 000	1 127 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	588 000	494 000	242 000	242 000
Impairment	0	0	0	0
Expenditure	1 357 000	1 399 000	905 000	461 000
Operating Profit	−263 000	−750 000	256 000	666 000
Financial Income	10 000	5 000	5 000	23 000
Financial Costs	243 000	189 000	11 000	0
Financial Balance	−233 000	−184 000	−6 000	23 000
Dividends	0	0	0	0
Net Income	−388 000	−728 000	195 000	537 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	334 000	226 000	22 000	3 000
Real Eastate	6 964 000	7 376 000	3 488 000	3 730 000
Machinery and Plant Facilities	93 000	104 000	0	0
Fixtures	2 055 000	2 220 000	0	0
Total Tangible Assets	9 112 000	9 700 000	3 488 000	3 730 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 446 000	9 926 000	3 510 000	3 733 000
Stock	197 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	210 000	934 000	136 000
Total Current Assets	592 000	541 000	1 074 000	235 000
Total Assets	10 038 000	10 467 000	4 584 000	3 968 000
Total Equity	864 000	1 252 000	1 980 000	2 111 000
Short-Term Group Debt	0	958 000	1 558 000	1 774 000
Total Long-Term Debt	9 035 000	4 960 000	1 000 000	0
Creditors	123 000	227 000	−4 000	7 000
Unpaid Taxes	16 000	19 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	3 051 000	50 000	0
Total Current Debt	139 000	4 255 000	1 604 000	1 857 000
Total Equity and Debt	10 038 000	10 467 000	4 584 000	3 968 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−44,91 %	−58,15 %	9,85 %	25,44 %
Debt-to-Equity Ratio	10,46	3,96	0,51	0
Operating Profit Margin	−24,04 %	−115,38 %	22,05 %	59,09 %
Current Ratio	4,26	0,13	0,67	0,13
Quick Ratio	−10,21	0,13	0,67	0,13
Equity Ratio	0,09	0,12	0,43	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %