company

VÆRNES ADVOKATFIRMA AS

7514 STJØRDAL

Finances

Share Ownership

Return on Equity

2,11 %

Current Ratio

2,1

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 852 000	1 790 000	1 827 000	1 563 000
Net Income	9 000	85 000	183 000	120 000
Total Assets	815 000	868 000	808 000	482 000
Total Equity	427 000	418 000	333 000	150 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 852 000	1 790 000	1 827 000	1 563 000
Expenditure	1 825 000	1 671 000	1 593 000	1 411 000
Operating Profit	27 000	119 000	234 000	151 000
Financial Income	0	2 000	0	2 000
Financial Costs	0	0	0	0
Financial Balance	0	2 000	0	2 000
Earnings Before Tax	28 000	121 000	234 000	154 000
Tax	19 000	36 000	52 000	34 000
Net Income	9 000	85 000	183 000	120 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	815 000	868 000	808 000	482 000
Total Assets	815 000	868 000	808 000	482 000
Total Retained Equity	397 000	388 000	303 000	120 000
Total Equity	427 000	418 000	333 000	150 000
Total Long-Term Debt	0	0	12 000	3 000
Total Current Debt	389 000	450 000	463 000	328 000
Total Equity and Debt	815 000	868 000	808 000	482 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 852 000	1 790 000	1 827 000	1 557 000
Other Income	0	0	0	6 000
Revenue	1 852 000	1 790 000	1 827 000	1 563 000
Cost of Goods Sold	0	3 000	2 000	33 000
Salary Costs	1 348 000	1 219 000	1 135 000	944 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 825 000	1 671 000	1 593 000	1 411 000
Operating Profit	27 000	119 000	234 000	151 000
Financial Income	0	2 000	0	2 000
Financial Costs	0	0	0	0
Financial Balance	0	2 000	0	2 000
Dividends	0	0	0	0
Net Income	9 000	85 000	183 000	120 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	261 000	274 000	242 000	124 000
Total Current Assets	815 000	868 000	808 000	482 000
Total Assets	815 000	868 000	808 000	482 000
Total Equity	427 000	418 000	333 000	150 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	12 000	3 000
Creditors	79 000	89 000	52 000	25 000
Unpaid Taxes	143 000	123 000	98 000	93 000
Dividends	0	0	0	0
Other Current Debt	147 000	189 000	271 000	186 000
Total Current Debt	389 000	450 000	463 000	328 000
Total Equity and Debt	815 000	868 000	808 000	482 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,11 %	20,33 %	54,95 %	80 %
Debt-to-Equity Ratio	0	0	0,04	0,02
Operating Profit Margin	1,46 %	6,65 %	12,81 %	9,66 %
Current Ratio	2,1	1,93	1,75	1,47
Quick Ratio	2,1	1,93	1,75	1,47
Equity Ratio	0,52	0,48	0,41	0,31
Gross Profit Margin	100 %	99,83 %	99,89 %	97,89 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English