company

G.F BYGG LTD

8640 HEMNESBERGET

Finances

Share Ownership

Return on Equity

66,67 %

Current Ratio

0,03

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	613 000	1 293 000	897 000	801 000
Net Income	−176 000	−65 000	−7 000	68 000
Total Assets	7 000	19 000	137 000	54 000
Total Equity	−264 000	−88 000	−23 000	−16 000

Income (NOK)	2022	2021	2020	2019
Revenue	613 000	1 293 000	897 000	801 000
Expenditure	789 000	1 359 000	903 000	733 000
Operating Profit	−175 000	−65 000	−7 000	68 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	−176 000	−65 000	−7 000	68 000
Tax	0	0	0	0
Net Income	−176 000	−65 000	−7 000	68 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	7 000	19 000	137 000	54 000
Total Assets	7 000	19 000	137 000	54 000
Total Retained Equity	−264 000	−88 000	−23 000	−16 000
Total Equity	−264 000	−88 000	−23 000	−16 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	277 000	108 000	160 000	72 000
Total Equity and Debt	12 000	20 000	137 000	56 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	613 000	1 293 000	897 000	801 000
Other Income	0	0	0	0
Revenue	613 000	1 293 000	897 000	801 000
Cost of Goods Sold	192 000	766 000	445 000	280 000
Salary Costs	536 000	536 000	390 000	397 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	789 000	1 359 000	903 000	733 000
Operating Profit	−175 000	−65 000	−7 000	68 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	−176 000	−65 000	−7 000	68 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	13 000	137 000	54 000
Total Current Assets	7 000	19 000	137 000	54 000
Total Assets	7 000	19 000	137 000	54 000
Total Equity	−264 000	−88 000	−23 000	−16 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	74 000	30 000	75 000	1 000
Unpaid Taxes	43 000	25 000	47 000	35 000
Dividends	0	0	0	0
Other Current Debt	160 000	53 000	38 000	35 000
Total Current Debt	277 000	108 000	160 000	72 000
Total Equity and Debt	12 000	20 000	137 000	56 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,67 %	73,86 %	30,43 %	−425 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−28,55 %	−5,03 %	−0,78 %	8,49 %
Current Ratio	0,03	0,18	0,86	0,75
Quick Ratio	0,03	0,18	0,86	0,75
Equity Ratio	−37,71	−4,63	−0,17	−0,3
Gross Profit Margin	68,68 %	40,76 %	50,39 %	65,04 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English