B.F BYGG LTD NUF

8640 HEMNESBERGET

Finances

Share Ownership

Return on Equity

30,65 %

Current Ratio

0,6

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	481 000	577 000	396 000	427 000
Net Income	−19 000	72 000	−56 000	18 000
Total Assets	108 000	83 000	32 000	39 000
Total Equity	−62 000	−43 000	−115 000	−59 000

Income (NOK)	2022	2021	2020	2019
Revenue	481 000	577 000	396 000	427 000
Expenditure	499 000	505 000	452 000	408 000
Operating Profit	−18 000	73 000	−56 000	18 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	−19 000	72 000	−56 000	18 000
Tax	0	0	0	0
Net Income	−19 000	72 000	−56 000	18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	108 000	83 000	31 000	39 000
Total Assets	108 000	83 000	32 000	39 000
Total Retained Equity	0	−43 000	−115 000	−59 000
Total Equity	−62 000	−43 000	−115 000	−59 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	179 000	134 000	154 000	98 000
Total Equity and Debt	117 000	91 000	39 000	39 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	481 000	577 000	396 000	427 000
Other Income	0	0	0	0
Revenue	481 000	577 000	396 000	427 000
Cost of Goods Sold	86 000	64 000	71 000	93 000
Salary Costs	366 000	393 000	331 000	262 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	499 000	505 000	452 000	408 000
Operating Profit	−18 000	73 000	−56 000	18 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	−19 000	72 000	−56 000	18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	83 000	31 000	39 000
Total Current Assets	108 000	83 000	31 000	39 000
Total Assets	108 000	83 000	32 000	39 000
Total Equity	−62 000	−43 000	−115 000	−59 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	0	0	0
Unpaid Taxes	44 000	86 000	78 000	42 000
Dividends	0	0	0	0
Other Current Debt	124 000	48 000	76 000	56 000
Total Current Debt	179 000	134 000	154 000	98 000
Total Equity and Debt	117 000	91 000	39 000	39 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,65 %	−167,44 %	48,7 %	−30,51 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−3,74 %	12,65 %	−14,14 %	4,22 %
Current Ratio	0,6	0,62	0,2	0,4
Quick Ratio	0,6	0,62	0,2	0,4
Equity Ratio	−0,57	−0,52	−3,59	−1,51
Gross Profit Margin	82,12 %	88,91 %	82,07 %	78,22 %