BJØRNÅGATA BORETTSLAG

8657 MOSJØEN

Finances

Share Ownership

Return on Equity

66,67 %

Current Ratio

6,03

Debt-to-Equity Ratio

1 166,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	628 000	587 000	652 000	602 000
Net Income	14 000	−87 000	136 000	−44 000
Total Assets	24 554 000	24 535 000	24 622 000	24 513 000
Total Equity	21 000	7 000	94 000	−42 000

Income (NOK)	2022	2021	2020	2019
Revenue	628 000	587 000	652 000	602 000
Expenditure	302 000	471 000	270 000	350 000
Operating Profit	326 000	116 000	382 000	252 000
Financial Income	0	0	0	0
Financial Costs	312 000	202 000	246 000	295 000
Financial Balance	−312 000	−202 000	−246 000	−295 000
Earnings Before Tax	14 000	−87 000	136 000	−44 000
Tax	0	0	0	0
Net Income	14 000	−87 000	136 000	−44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 361 000	24 361 000	24 361 000	24 361 000
Total Current Assets	193 000	174 000	261 000	152 000
Total Assets	24 554 000	24 535 000	24 622 000	24 513 000
Total Retained Equity	−9 000	−23 000	64 000	−72 000
Total Equity	21 000	7 000	94 000	−42 000
Total Long-Term Debt	24 500 000	24 500 000	24 500 000	24 500 000
Total Current Debt	32 000	28 000	28 000	55 000
Total Equity and Debt	24 554 000	24 535 000	24 622 000	24 513 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	628 000	587 000	652 000	602 000
Revenue	628 000	587 000	652 000	602 000
Cost of Goods Sold	0	0	0	0
Salary Costs	47 000	47 000	46 000	21 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	302 000	471 000	270 000	350 000
Operating Profit	326 000	116 000	382 000	252 000
Financial Income	0	0	0	0
Financial Costs	312 000	202 000	246 000	295 000
Financial Balance	−312 000	−202 000	−246 000	−295 000
Dividends	0	0	0	0
Net Income	14 000	−87 000	136 000	−44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	24 361 000	24 361 000	24 361 000	24 361 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	24 361 000	24 361 000	24 361 000	24 361 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 361 000	24 361 000	24 361 000	24 361 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	165 000	148 000	236 000	128 000
Total Current Assets	193 000	174 000	261 000	152 000
Total Assets	24 554 000	24 535 000	24 622 000	24 513 000
Total Equity	21 000	7 000	94 000	−42 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	24 500 000	24 500 000	24 500 000	24 500 000
Creditors	31 000	26 000	26 000	45 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	1 000	10 000
Total Current Debt	32 000	28 000	28 000	55 000
Total Equity and Debt	24 554 000	24 535 000	24 622 000	24 513 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,67 %	−1 242,86 %	144,68 %	104,76 %
Debt-to-Equity Ratio	1 166,67	3 500	260,64	−583,33
Operating Profit Margin	51,91 %	19,76 %	58,59 %	41,86 %
Current Ratio	6,03	6,21	9,32	2,76
Quick Ratio	6,03	6,21	9,32	2,76
Equity Ratio	0	0	0	−0
Gross Profit Margin	100 %	100 %	100 %	100 %