OME EEA AS

4611 KRISTIANSAND S

Finances

Return on Equity

−30,44 %

Current Ratio

0,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−3 415 000	482 000	−95 000	−80 000
Total Assets	14 643 000	14 656 000	14 174 000	8 270 000
Total Equity	11 217 000	14 632 000	14 150 000	8 246 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	95 000	35 000	50 000	46 000
Operating Profit	−95 000	−35 000	−50 000	−46 000
Financial Income	157 000	2 904 000	6 000	6 000
Financial Costs	3 477 000	2 387 000	51 000	40 000
Financial Balance	−3 320 000	517 000	−45 000	−34 000
Earnings Before Tax	−3 415 000	482 000	−95 000	−80 000
Tax	0	0	0	0
Net Income	−3 415 000	482 000	−95 000	−80 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 757 000	13 102 000	10 718 000	7 274 000
Total Current Assets	885 000	1 553 000	3 456 000	996 000
Total Assets	14 643 000	14 656 000	14 174 000	8 270 000
Total Retained Equity	−5 277 000	−1 862 000	−2 344 000	−2 248 000
Total Equity	11 217 000	14 632 000	14 150 000	8 246 000
Total Long-Term Debt	24 000	24 000	24 000	24 000
Total Current Debt	3 402 000	0	0	0
Total Equity and Debt	14 643 000	14 656 000	14 174 000	8 270 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	95 000	35 000	50 000	46 000
Operating Profit	−95 000	−35 000	−50 000	−46 000
Financial Income	157 000	2 904 000	6 000	6 000
Financial Costs	3 477 000	2 387 000	51 000	40 000
Financial Balance	−3 320 000	517 000	−45 000	−34 000
Dividends	0	0	0	0
Net Income	−3 415 000	482 000	−95 000	−80 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	13 757 000	13 102 000	10 718 000	7 274 000
Total Fixed Assets	13 757 000	13 102 000	10 718 000	7 274 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	885 000	1 553 000	3 456 000	996 000
Total Current Assets	885 000	1 553 000	3 456 000	996 000
Total Assets	14 643 000	14 656 000	14 174 000	8 270 000
Total Equity	11 217 000	14 632 000	14 150 000	8 246 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	24 000	24 000	24 000	24 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 402 000	0	0	0
Total Current Debt	3 402 000	0	0	0
Total Equity and Debt	14 643 000	14 656 000	14 174 000	8 270 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−30,44 %	3,29 %	−0,67 %	−0,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,26	-	-	-
Quick Ratio	0,26	-	-	-
Equity Ratio	0,77	1	1	1
Gross Profit Margin	-	-	-	-