ADVOKATFIRMAET HEUSSCHE AS

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

12,28 %

Current Ratio

1,92

Debt-to-Equity Ratio

0,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 081 000	1 649 000	1 753 000	1 710 000
Net Income	70 000	9 000	163 000	327 000
Total Assets	1 453 000	1 236 000	963 000	771 000
Total Equity	570 000	501 000	491 000	328 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 081 000	1 649 000	1 753 000	1 710 000
Expenditure	1 982 000	1 619 000	1 538 000	1 282 000
Operating Profit	100 000	30 000	215 000	428 000
Financial Income	1 000	0	0	0
Financial Costs	18 000	10 000	1 000	12 000
Financial Balance	−17 000	−10 000	−1 000	−12 000
Earnings Before Tax	83 000	20 000	214 000	416 000
Tax	13 000	11 000	51 000	89 000
Net Income	70 000	9 000	163 000	327 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	499 000	555 000	170 000	170 000
Total Current Assets	954 000	681 000	793 000	601 000
Total Assets	1 453 000	1 236 000	963 000	771 000
Total Retained Equity	540 000	471 000	461 000	298 000
Total Equity	570 000	501 000	491 000	328 000
Total Long-Term Debt	387 000	446 000	50 000	50 000
Total Current Debt	496 000	289 000	421 000	393 000
Total Equity and Debt	1 453 000	1 236 000	963 000	771 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 081 000	1 649 000	1 753 000	1 710 000
Other Income	0	0	0	0
Revenue	2 081 000	1 649 000	1 753 000	1 710 000
Cost of Goods Sold	0	0	0	0
Salary Costs	884 000	456 000	703 000	569 000
Depreciation	60 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 982 000	1 619 000	1 538 000	1 282 000
Operating Profit	100 000	30 000	215 000	428 000
Financial Income	1 000	0	0	0
Financial Costs	18 000	10 000	1 000	12 000
Financial Balance	−17 000	−10 000	−1 000	−12 000
Dividends	0	0	0	0
Net Income	70 000	9 000	163 000	327 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	325 000	385 000	0	0
Total Tangible Assets	325 000	385 000	0	0
Total Fiancial Fixed Assets	170 000	170 000	170 000	170 000
Total Fixed Assets	499 000	555 000	170 000	170 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	380 000	197 000	469 000	212 000
Total Current Assets	954 000	681 000	793 000	601 000
Total Assets	1 453 000	1 236 000	963 000	771 000
Total Equity	570 000	501 000	491 000	328 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	387 000	446 000	50 000	50 000
Creditors	13 000	125 000	8 000	8 000
Unpaid Taxes	215 000	55 000	147 000	124 000
Dividends	0	0	0	0
Other Current Debt	240 000	109 000	215 000	171 000
Total Current Debt	496 000	289 000	421 000	393 000
Total Equity and Debt	1 453 000	1 236 000	963 000	771 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,28 %	1,8 %	33,2 %	99,7 %
Debt-to-Equity Ratio	0,68	0,89	0,1	0,15
Operating Profit Margin	4,81 %	1,82 %	12,26 %	25,03 %
Current Ratio	1,92	2,36	1,88	1,53
Quick Ratio	1,92	2,36	1,88	1,53
Equity Ratio	0,39	0,41	0,51	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %