BRIM AS

4307 SANDNES

Finances

Share Ownership

Return on Equity

16,35 %

Current Ratio

2,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 856 000	1 661 000	1 676 000	2 612 000
Net Income	449 000	400 000	592 000	1 129 000
Total Assets	3 149 000	3 369 000	2 835 000	2 711 000
Total Equity	2 746 000	2 297 000	2 577 000	1 985 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 856 000	1 661 000	1 676 000	2 612 000
Expenditure	1 272 000	1 387 000	1 054 000	1 164 000
Operating Profit	584 000	273 000	622 000	1 449 000
Financial Income	3 000	194 000	108 000	1 000
Financial Costs	12 000	10 000	1 000	2 000
Financial Balance	−9 000	184 000	107 000	−1 000
Earnings Before Tax	575 000	458 000	730 000	1 448 000
Tax	127 000	58 000	137 000	319 000
Net Income	449 000	400 000	592 000	1 129 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 008 000	2 008 000	0	0
Total Current Assets	1 140 000	1 361 000	2 835 000	2 711 000
Total Assets	3 149 000	3 369 000	2 835 000	2 711 000
Total Retained Equity	2 716 000	2 267 000	2 547 000	1 955 000
Total Equity	2 746 000	2 297 000	2 577 000	1 985 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	403 000	1 072 000	258 000	726 000
Total Equity and Debt	3 149 000	3 369 000	2 835 000	2 711 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 856 000	1 661 000	1 586 000	2 612 000
Other Income	0	0	90 000	0
Revenue	1 856 000	1 661 000	1 676 000	2 612 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 056 000	1 144 000	841 000	993 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 272 000	1 387 000	1 054 000	1 164 000
Operating Profit	584 000	273 000	622 000	1 449 000
Financial Income	3 000	194 000	108 000	1 000
Financial Costs	12 000	10 000	1 000	2 000
Financial Balance	−9 000	184 000	107 000	−1 000
Dividends	0	680 000	0	0
Net Income	449 000	400 000	592 000	1 129 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 008 000	2 008 000	0	0
Total Fixed Assets	2 008 000	2 008 000	0	0
Stock	0	0	0	0
Total Investments	0	0	1 007 000	0
Cash, Bank	921 000	1 262 000	1 820 000	2 438 000
Total Current Assets	1 140 000	1 361 000	2 835 000	2 711 000
Total Assets	3 149 000	3 369 000	2 835 000	2 711 000
Total Equity	2 746 000	2 297 000	2 577 000	1 985 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	0	0	0
Unpaid Taxes	151 000	227 000	115 000	295 000
Dividends	0	680 000	0	0
Other Current Debt	114 000	107 000	5 000	111 000
Total Current Debt	403 000	1 072 000	258 000	726 000
Total Equity and Debt	3 149 000	3 369 000	2 835 000	2 711 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,35 %	17,41 %	22,97 %	56,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	31,47 %	16,44 %	37,11 %	55,47 %
Current Ratio	2,83	1,27	10,99	3,73
Quick Ratio	2,83	1,27	10,99	3,73
Equity Ratio	0,87	0,68	0,91	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %