TRAKTOR EIENDOM AS

4580 LYNGDAL

Finances

Share Ownership

Return on Equity

12,1 %

Current Ratio

10,23

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 224 000	1 224 000	1 224 000	1 227 000
Net Income	765 000	768 000	770 000	706 000
Total Assets	6 780 000	6 018 000	5 578 000	5 240 000
Total Equity	6 322 000	5 558 000	4 790 000	4 020 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 224 000	1 224 000	1 224 000	1 227 000
Expenditure	268 000	239 000	237 000	273 000
Operating Profit	956 000	985 000	987 000	954 000
Financial Income	25 000	0	4 000	0
Financial Costs	0	0	3 000	50 000
Financial Balance	25 000	0	1 000	−50 000
Earnings Before Tax	980 000	985 000	987 000	905 000
Tax	216 000	217 000	217 000	199 000
Net Income	765 000	768 000	770 000	706 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 966 000	4 156 000	4 346 000	4 536 000
Total Current Assets	2 814 000	1 862 000	1 233 000	704 000
Total Assets	6 780 000	6 018 000	5 578 000	5 240 000
Total Retained Equity	6 078 000	5 314 000	4 546 000	3 776 000
Total Equity	6 322 000	5 558 000	4 790 000	4 020 000
Total Long-Term Debt	183 000	187 000	189 000	837 000
Total Current Debt	275 000	273 000	599 000	382 000
Total Equity and Debt	6 780 000	6 018 000	5 578 000	5 240 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 224 000	1 224 000	1 224 000	1 227 000
Revenue	1 224 000	1 224 000	1 224 000	1 227 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	190 000	190 000	190 000	190 000
Impairment	0	0	0	0
Expenditure	268 000	239 000	237 000	273 000
Operating Profit	956 000	985 000	987 000	954 000
Financial Income	25 000	0	4 000	0
Financial Costs	0	0	3 000	50 000
Financial Balance	25 000	0	1 000	−50 000
Dividends	0	0	0	0
Net Income	765 000	768 000	770 000	706 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 966 000	4 156 000	4 346 000	4 536 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 966 000	4 156 000	4 346 000	4 536 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 966 000	4 156 000	4 346 000	4 536 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 775 000	1 827 000	1 201 000	335 000
Total Current Assets	2 814 000	1 862 000	1 233 000	704 000
Total Assets	6 780 000	6 018 000	5 578 000	5 240 000
Total Equity	6 322 000	5 558 000	4 790 000	4 020 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	183 000	187 000	189 000	837 000
Creditors	3 000	3 000	3 000	3 000
Unpaid Taxes	51 000	51 000	379 000	179 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	5 000
Total Current Debt	275 000	273 000	599 000	382 000
Total Equity and Debt	6 780 000	6 018 000	5 578 000	5 240 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,1 %	13,82 %	16,08 %	17,56 %
Debt-to-Equity Ratio	0,03	0,03	0,04	0,21
Operating Profit Margin	78,1 %	80,47 %	80,64 %	77,75 %
Current Ratio	10,23	6,82	2,06	1,84
Quick Ratio	10,23	6,82	2,06	1,84
Equity Ratio	0,93	0,92	0,86	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %