PROSJEKT PARTNER HAUGE AS

1161 OSLO

Finances

Share Ownership

Return on Equity

53,48 %

Current Ratio

2,1

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	1 020 000	1 232 000	1 075 000	760 000
Net Income	361 000	723 000	592 000	339 000
Total Assets	1 290 000	1 024 000	879 000	749 000
Total Equity	675 000	765 000	592 000	550 000

Income (NOK)	2021	2020	2019	2018
Revenue	1 020 000	1 232 000	1 075 000	760 000
Expenditure	557 000	306 000	307 000	308 000
Operating Profit	463 000	926 000	768 000	451 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	463 000	926 000	769 000	451 000
Tax	102 000	204 000	177 000	113 000
Net Income	361 000	723 000	592 000	339 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	50 000	50 000	50 000
Total Current Assets	1 290 000	974 000	829 000	699 000
Total Assets	1 290 000	1 024 000	879 000	749 000
Total Retained Equity	651 000	740 000	568 000	526 000
Total Equity	675 000	765 000	592 000	550 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	614 000	259 000	286 000	199 000
Total Equity and Debt	1 290 000	1 024 000	879 000	749 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	1 020 000	1 232 000	1 075 000	760 000
Revenue	1 020 000	1 232 000	1 075 000	760 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	557 000	306 000	307 000	308 000
Operating Profit	463 000	926 000	768 000	451 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	450 000	550 000	0	0
Net Income	361 000	723 000	592 000	339 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	50 000	50 000	50 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	50 000	50 000	50 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 177 000	892 000	682 000	577 000
Total Current Assets	1 290 000	974 000	829 000	699 000
Total Assets	1 290 000	1 024 000	879 000	749 000
Total Equity	675 000	765 000	592 000	550 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	21 000	37 000
Unpaid Taxes	22 000	55 000	37 000	25 000
Dividends	450 000	550 000	0	0
Other Current Debt	40 000	0	52 000	24 000
Total Current Debt	614 000	259 000	286 000	199 000
Total Equity and Debt	1 290 000	1 024 000	879 000	749 000

Financial indicators	2021	2020	2019	2018
Return on Equity	53,48 %	94,51 %	100 %	61,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	45,39 %	75,16 %	71,44 %	59,34 %
Current Ratio	2,1	3,76	2,9	3,51
Quick Ratio	2,1	3,76	2,9	3,51
Equity Ratio	0,52	0,75	0,67	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %