EIDSLUNDEN AS

3044 DRAMMEN

Finances

Share Ownership

Return on Equity

14,22 %

Current Ratio

1 540,91

Debt-to-Equity Ratio

−39,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	480 000
Net Income	−62 000	−591 000	−1 943 000	−2 333 000
Total Assets	16 950 000	16 919 000	17 618 000	16 445 000
Total Equity	−436 000	−374 000	−2 782 000	−839 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	480 000
Expenditure	62 000	401 000	277 000	389 000
Operating Profit	−62 000	−401 000	−277 000	91 000
Financial Income	0	0	2 000	17 000
Financial Costs	0	191 000	1 669 000	1 631 000
Financial Balance	0	−191 000	−1 667 000	−1 614 000
Earnings Before Tax	−62 000	−591 000	−1 943 000	−1 522 000
Tax	0	0	0	812 000
Net Income	−62 000	−591 000	−1 943 000	−2 333 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	16 509 000	15 325 000
Total Current Assets	16 950 000	16 919 000	1 109 000	1 120 000
Total Assets	16 950 000	16 919 000	17 618 000	16 445 000
Total Retained Equity	−7 804 000	−7 742 000	−7 151 000	−5 207 000
Total Equity	−436 000	−374 000	−2 782 000	−839 000
Total Long-Term Debt	17 374 000	17 274 000	311 000	2 390 000
Total Current Debt	11 000	19 000	20 089 000	14 894 000
Total Equity and Debt	16 950 000	16 919 000	17 618 000	16 445 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	480 000
Revenue	0	0	0	480 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	24 000	54 000	111 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	62 000	401 000	277 000	389 000
Operating Profit	−62 000	−401 000	−277 000	91 000
Financial Income	0	0	2 000	17 000
Financial Costs	0	191 000	1 669 000	1 631 000
Financial Balance	0	−191 000	−1 667 000	−1 614 000
Dividends	0	0	0	0
Net Income	−62 000	−591 000	−1 943 000	−2 333 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	16 509 000	15 325 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	16 509 000	15 325 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	16 509 000	15 325 000
Stock	16 919 000	16 919 000	0	0
Total Investments	0	0	0	0
Cash, Bank	31 000	0	609 000	620 000
Total Current Assets	16 950 000	16 919 000	1 109 000	1 120 000
Total Assets	16 950 000	16 919 000	17 618 000	16 445 000
Total Equity	−436 000	−374 000	−2 782 000	−839 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 374 000	17 274 000	311 000	2 390 000
Creditors	11 000	19 000	2 142 000	833 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	2 609 000	61 000
Total Current Debt	11 000	19 000	20 089 000	14 894 000
Total Equity and Debt	16 950 000	16 919 000	17 618 000	16 445 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,22 %	158,02 %	69,84 %	278,07 %
Debt-to-Equity Ratio	−39,85	−46,19	−0,11	−2,85
Operating Profit Margin	-	-	-	18,96 %
Current Ratio	1 540,91	890,47	0,06	0,08
Quick Ratio	−1	−1	0,06	0,08
Equity Ratio	−0,03	−0,02	−0,16	−0,05
Gross Profit Margin	-	-	-	100 %