SLE EIENDOM AS

4344 BRYNE

Finances

Share Ownership

Return on Equity

5,57 %

Current Ratio

1,64

Debt-to-Equity Ratio

2,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	869 000	849 000	813 000	777 000
Net Income	129 000	274 000	245 000	157 000
Total Assets	9 227 000	9 313 000	9 337 000	9 403 000
Total Equity	2 314 000	2 185 000	1 911 000	1 666 000

Income (NOK)	2022	2021	2020	2019
Revenue	869 000	849 000	813 000	777 000
Expenditure	433 000	308 000	264 000	286 000
Operating Profit	436 000	541 000	550 000	492 000
Financial Income	0	0	0	0
Financial Costs	270 000	190 000	235 000	290 000
Financial Balance	−270 000	−190 000	−235 000	−290 000
Earnings Before Tax	165 000	351 000	315 000	202 000
Tax	36 000	77 000	69 000	44 000
Net Income	129 000	274 000	245 000	157 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 028 000	9 094 000	9 161 000	9 278 000
Total Current Assets	200 000	218 000	176 000	125 000
Total Assets	9 227 000	9 313 000	9 337 000	9 403 000
Total Retained Equity	814 000	685 000	411 000	166 000
Total Equity	2 314 000	2 185 000	1 911 000	1 666 000
Total Long-Term Debt	6 791 000	7 045 000	7 288 000	7 589 000
Total Current Debt	122 000	83 000	138 000	148 000
Total Equity and Debt	9 227 000	9 313 000	9 337 000	9 403 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 000	203 000	4 000	0
Other Income	864 000	646 000	809 000	777 000
Revenue	869 000	849 000	813 000	777 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	167 000	167 000	167 000	167 000
Impairment	0	0	0	0
Expenditure	433 000	308 000	264 000	286 000
Operating Profit	436 000	541 000	550 000	492 000
Financial Income	0	0	0	0
Financial Costs	270 000	190 000	235 000	290 000
Financial Balance	−270 000	−190 000	−235 000	−290 000
Dividends	0	0	0	0
Net Income	129 000	274 000	245 000	157 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 778 000	8 945 000	9 112 000	9 278 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 778 000	8 945 000	9 112 000	9 278 000
Total Fiancial Fixed Assets	249 000	149 000	49 000	0
Total Fixed Assets	9 028 000	9 094 000	9 161 000	9 278 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	76 000	145 000	86 000	65 000
Total Current Assets	200 000	218 000	176 000	125 000
Total Assets	9 227 000	9 313 000	9 337 000	9 403 000
Total Equity	2 314 000	2 185 000	1 911 000	1 666 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 791 000	7 045 000	7 288 000	7 589 000
Creditors	38 000	0	24 000	85 000
Unpaid Taxes	55 000	66 000	66 000	5 000
Dividends	0	0	0	0
Other Current Debt	29 000	17 000	48 000	58 000
Total Current Debt	122 000	83 000	138 000	148 000
Total Equity and Debt	9 227 000	9 313 000	9 337 000	9 403 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,57 %	12,54 %	12,82 %	9,42 %
Debt-to-Equity Ratio	2,93	3,22	3,81	4,56
Operating Profit Margin	50,17 %	63,72 %	67,65 %	63,32 %
Current Ratio	1,64	2,63	1,28	0,84
Quick Ratio	1,64	2,63	1,28	0,84
Equity Ratio	0,25	0,23	0,2	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %