AZTEK TP AS

1560 LARKOLLEN

Finances

Share Ownership

Return on Equity

54,83 %

Current Ratio

5,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 189 000	891 000	0	0
Net Income	896 000	653 000	62 000	−2 000
Total Assets	2 006 000	1 151 000	120 000	28 000
Total Equity	1 634 000	737 000	85 000	23 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 189 000	891 000	0	0
Expenditure	42 000	13 000	0	2 000
Operating Profit	1 147 000	879 000	0	−2 000
Financial Income	2 000	1 000	62 000	0
Financial Costs	0	35 000	0	0
Financial Balance	2 000	−34 000	62 000	0
Earnings Before Tax	1 149 000	844 000	62 000	−2 000
Tax	253 000	191 000	0	0
Net Income	896 000	653 000	62 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 006 000	1 151 000	120 000	28 000
Total Assets	2 006 000	1 151 000	120 000	28 000
Total Retained Equity	1 604 000	707 000	55 000	−7 000
Total Equity	1 634 000	737 000	85 000	23 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	373 000	414 000	35 000	5 000
Total Equity and Debt	2 006 000	1 151 000	120 000	28 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 189 000	891 000	0	0
Other Income	0	0	0	0
Revenue	1 189 000	891 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	11 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	42 000	13 000	0	2 000
Operating Profit	1 147 000	879 000	0	−2 000
Financial Income	2 000	1 000	62 000	0
Financial Costs	0	35 000	0	0
Financial Balance	2 000	−34 000	62 000	0
Dividends	0	0	0	0
Net Income	896 000	653 000	62 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	117 000	27 000
Cash, Bank	1 424 000	0	2 000	1 000
Total Current Assets	2 006 000	1 151 000	120 000	28 000
Total Assets	2 006 000	1 151 000	120 000	28 000
Total Equity	1 634 000	737 000	85 000	23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	0	0
Unpaid Taxes	116 000	223 000	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	0	35 000	5 000
Total Current Debt	373 000	414 000	35 000	5 000
Total Equity and Debt	2 006 000	1 151 000	120 000	28 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,83 %	88,6 %	72,94 %	−8,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	96,47 %	98,65 %	-	-
Current Ratio	5,38	2,78	3,43	5,6
Quick Ratio	5,38	2,78	3,43	5,6
Equity Ratio	0,81	0,64	0,71	0,82
Gross Profit Margin	100 %	100 %	-	-