TRUE FIGHTER AS

1086 OSLO

Finances

Share Ownership

Return on Equity

−76,47 %

Current Ratio

4,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 000	0	1 000	0
Net Income	−52 000	−57 000	−86 000	−42 000
Total Assets	88 000	123 000	189 000	264 000
Total Equity	68 000	−179 000	−122 000	−36 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 000	0	1 000	0
Expenditure	53 000	58 000	87 000	41 000
Operating Profit	−52 000	−57 000	−86 000	−41 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	−52 000	−57 000	−86 000	−42 000
Tax	0	0	0	0
Net Income	−52 000	−57 000	−86 000	−42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	4 000	11 000	17 000
Total Current Assets	88 000	119 000	178 000	247 000
Total Assets	88 000	123 000	189 000	264 000
Total Retained Equity	−262 000	−209 000	−152 000	−66 000
Total Equity	68 000	−179 000	−122 000	−36 000
Total Long-Term Debt	0	301 000	301 000	300 000
Total Current Debt	19 000	1 000	10 000	1 000
Total Equity and Debt	88 000	123 000	189 000	264 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 000	0	1 000	0
Other Income	0	0	0	0
Revenue	1 000	0	1 000	0
Cost of Goods Sold	9 000	4 000	1 000	0
Salary Costs	0	0	0	0
Depreciation	4 000	7 000	7 000	2 000
Impairment	0	0	0	0
Expenditure	53 000	58 000	87 000	41 000
Operating Profit	−52 000	−57 000	−86 000	−41 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	−52 000	−57 000	−86 000	−42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	4 000	11 000	17 000
Total Tangible Assets	0	4 000	11 000	17 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	4 000	11 000	17 000
Stock	77 000	86 000	26 000	37 000
Total Investments	0	0	0	0
Cash, Bank	8 000	16 000	75 000	207 000
Total Current Assets	88 000	119 000	178 000	247 000
Total Assets	88 000	123 000	189 000	264 000
Total Equity	68 000	−179 000	−122 000	−36 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	301 000	301 000	300 000
Creditors	−1 000	1 000	10 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	0	0	0
Total Current Debt	19 000	1 000	10 000	1 000
Total Equity and Debt	88 000	123 000	189 000	264 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−76,47 %	31,84 %	70,49 %	116,67 %
Debt-to-Equity Ratio	0	−1,68	−2,47	−8,33
Operating Profit Margin	−5 200 %	-	−8 600 %	-
Current Ratio	4,63	119	17,8	247
Quick Ratio	−1,52	−1,4	−11,13	−6,86
Equity Ratio	0,77	−1,46	−0,65	−0,14
Gross Profit Margin	−800 %	-	0 %	-