INGEBORG AAS VEI 4 EIENDOM AS

1405 LANGHUS

Finances

Return on Equity

152,91 %

Current Ratio

0,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 004 000	2 916 000	2 854 000	2 838 000
Net Income	841 000	749 000	590 000	807 000
Total Assets	19 359 000	19 487 000	17 483 000	17 476 000
Total Equity	550 000	550 000	550 000	572 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 004 000	2 916 000	2 854 000	2 838 000
Expenditure	1 426 000	1 698 000	1 738 000	1 315 000
Operating Profit	1 578 000	1 218 000	1 116 000	1 523 000
Financial Income	144 000	109 000	3 000	3 000
Financial Costs	612 000	367 000	363 000	492 000
Financial Balance	−468 000	−258 000	−360 000	−489 000
Earnings Before Tax	1 110 000	960 000	756 000	1 034 000
Tax	268 000	211 000	166 000	228 000
Net Income	841 000	749 000	590 000	807 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 049 000	18 406 000	16 524 000	16 612 000
Total Current Assets	1 310 000	1 082 000	958 000	864 000
Total Assets	19 359 000	19 487 000	17 483 000	17 476 000
Total Retained Equity	0	0	0	0
Total Equity	550 000	550 000	550 000	572 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	18 809 000	18 937 000	16 933 000	16 905 000
Total Equity and Debt	19 359 000	19 487 000	17 483 000	17 476 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 004 000	2 916 000	2 854 000	2 838 000
Revenue	3 004 000	2 916 000	2 854 000	2 838 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	925 000	925 000	925 000	925 000
Impairment	0	0	0	0
Expenditure	1 426 000	1 698 000	1 738 000	1 315 000
Operating Profit	1 578 000	1 218 000	1 116 000	1 523 000
Financial Income	144 000	109 000	3 000	3 000
Financial Costs	612 000	367 000	363 000	492 000
Financial Balance	−468 000	−258 000	−360 000	−489 000
Dividends	0	0	0	0
Net Income	841 000	749 000	590 000	807 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 510 000	1 446 000	1 393 000	1 350 000
Real Eastate	12 463 000	14 287 000	15 107 000	15 262 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 463 000	14 287 000	15 107 000	15 262 000
Total Fiancial Fixed Assets	4 076 000	2 673 000	25 000	0
Total Fixed Assets	18 049 000	18 406 000	16 524 000	16 612 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 310 000	1 082 000	958 000	864 000
Total Assets	19 359 000	19 487 000	17 483 000	17 476 000
Total Equity	550 000	550 000	550 000	572 000
Short-Term Group Debt	18 331 000	18 098 000	16 108 000	16 077 000
Total Long-Term Debt	0	0	0	0
Creditors	15 000	29 000	0	14 000
Unpaid Taxes	110 000	99 000	99 000	100 000
Dividends	0	0	0	0
Other Current Debt	353 000	711 000	726 000	714 000
Total Current Debt	18 809 000	18 937 000	16 933 000	16 905 000
Total Equity and Debt	19 359 000	19 487 000	17 483 000	17 476 000

Financial indicators	2022	2021	2020	2019
Return on Equity	152,91 %	136,18 %	107,27 %	141,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	52,53 %	41,77 %	39,1 %	53,66 %
Current Ratio	0,07	0,06	0,06	0,05
Quick Ratio	0,07	0,06	0,06	0,05
Equity Ratio	0,03	0,03	0,03	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %