company

OSVALD GJETØ AS

7051 TRONDHEIM

Finances

Share Ownership

Return on Equity

25,31 %

Current Ratio

2,03

Debt-to-Equity Ratio

0,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 096 000	2 066 000	4 234 000	2 643 000
Net Income	102 000	−225 000	607 000	−804 000
Total Assets	1 352 000	1 010 000	1 436 000	980 000
Total Equity	403 000	301 000	526 000	−81 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 096 000	2 066 000	4 234 000	2 643 000
Expenditure	1 991 000	2 288 000	3 618 000	3 433 000
Operating Profit	104 000	−222 000	616 000	−791 000
Financial Income	1 000	0	0	0
Financial Costs	3 000	3 000	9 000	14 000
Financial Balance	−2 000	−3 000	−9 000	−14 000
Earnings Before Tax	102 000	−225 000	607 000	−804 000
Tax	0	0	0	0
Net Income	102 000	−225 000	607 000	−804 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	15 000	15 000	15 000
Total Current Assets	1 352 000	995 000	1 421 000	965 000
Total Assets	1 352 000	1 010 000	1 436 000	980 000
Total Retained Equity	178 000	76 000	301 000	−306 000
Total Equity	403 000	301 000	526 000	−81 000
Total Long-Term Debt	283 000	288 000	290 000	324 000
Total Current Debt	666 000	421 000	620 000	736 000
Total Equity and Debt	1 352 000	1 010 000	1 436 000	980 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 104 000	2 126 000	4 359 000	2 721 000
Other Income	−8 000	−60 000	−125 000	−78 000
Revenue	2 096 000	2 066 000	4 234 000	2 643 000
Cost of Goods Sold	419 000	279 000	456 000	237 000
Salary Costs	1 102 000	1 520 000	2 639 000	2 533 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 991 000	2 288 000	3 618 000	3 433 000
Operating Profit	104 000	−222 000	616 000	−791 000
Financial Income	1 000	0	0	0
Financial Costs	3 000	3 000	9 000	14 000
Financial Balance	−2 000	−3 000	−9 000	−14 000
Dividends	0	0	0	0
Net Income	102 000	−225 000	607 000	−804 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	15 000	15 000	15 000
Total Fixed Assets	0	15 000	15 000	15 000
Stock	17 000	11 000	24 000	22 000
Total Investments	0	0	0	0
Cash, Bank	592 000	821 000	1 142 000	343 000
Total Current Assets	1 352 000	995 000	1 421 000	965 000
Total Assets	1 352 000	1 010 000	1 436 000	980 000
Total Equity	403 000	301 000	526 000	−81 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	283 000	288 000	290 000	324 000
Creditors	362 000	24 000	93 000	118 000
Unpaid Taxes	179 000	284 000	303 000	350 000
Dividends	0	0	0	0
Other Current Debt	126 000	113 000	224 000	268 000
Total Current Debt	666 000	421 000	620 000	736 000
Total Equity and Debt	1 352 000	1 010 000	1 436 000	980 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,31 %	−74,75 %	115,4 %	992,59 %
Debt-to-Equity Ratio	0,7	0,96	0,55	−4
Operating Profit Margin	4,96 %	−10,75 %	14,55 %	−29,93 %
Current Ratio	2,03	2,36	2,29	1,31
Quick Ratio	2,08	2,43	2,38	1,35
Equity Ratio	0,3	0,3	0,37	−0,08
Gross Profit Margin	80,01 %	86,5 %	89,23 %	91,03 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English