SKANDINAVISK EIENDOMSPARTNER AS

1384 ASKER

Finances

Return on Equity

−113,64 %

Current Ratio

18,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−100 000	−24 000	633 000	8 880 000
Total Assets	93 000	190 000	698 000	489 000
Total Equity	88 000	188 000	693 000	60 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	101 000	25 000	28 000	375 000
Operating Profit	−100 000	−25 000	−28 000	−375 000
Financial Income	0	1 000	665 000	9 384 000
Financial Costs	0	0	13 000	52 000
Financial Balance	0	1 000	652 000	9 332 000
Earnings Before Tax	−100 000	−24 000	624 000	8 957 000
Tax	0	0	−9 000	77 000
Net Income	−100 000	−24 000	633 000	8 880 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	0	0	0
Total Current Assets	73 000	190 000	698 000	489 000
Total Assets	93 000	190 000	698 000	489 000
Total Retained Equity	58 000	158 000	663 000	30 000
Total Equity	88 000	188 000	693 000	60 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	2 000	5 000	429 000
Total Equity and Debt	93 000	190 000	698 000	489 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	101 000	25 000	28 000	375 000
Operating Profit	−100 000	−25 000	−28 000	−375 000
Financial Income	0	1 000	665 000	9 384 000
Financial Costs	0	0	13 000	52 000
Financial Balance	0	1 000	652 000	9 332 000
Dividends	0	480 000	0	8 850 000
Net Income	−100 000	−24 000	633 000	8 880 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	20 000	0	0	0
Total Fixed Assets	20 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	73 000	190 000	689 000	477 000
Total Current Assets	73 000	190 000	698 000	489 000
Total Assets	93 000	190 000	698 000	489 000
Total Equity	88 000	188 000	693 000	60 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	2 000	5 000	3 000
Unpaid Taxes	1 000	0	0	0
Dividends	0	480 000	0	8 850 000
Other Current Debt	0	0	0	0
Total Current Debt	4 000	2 000	5 000	429 000
Total Equity and Debt	93 000	190 000	698 000	489 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−113,64 %	−12,77 %	91,34 %	14 800 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	18,25	95	139,6	1,14
Quick Ratio	18,25	95	139,6	1,14
Equity Ratio	0,95	0,99	0,99	0,12
Gross Profit Margin	-	-	-	-