BØKESTAD BYGG AS

7982 BINDALSEIDET

Finances

Share Ownership

Return on Equity

31,74 %

Current Ratio

0,57

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 131 000	873 000	1 107 000	436 000
Net Income	106 000	107 000	−80 000	−45 000
Total Assets	1 194 000	403 000	544 000	453 000
Total Equity	334 000	228 000	121 000	201 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 131 000	873 000	1 107 000	436 000
Expenditure	1 005 000	766 000	1 188 000	480 000
Operating Profit	127 000	107 000	−80 000	−45 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	127 000	107 000	−80 000	−45 000
Tax	22 000	0	0	0
Net Income	106 000	107 000	−80 000	−45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	717 000	107 000	257 000	303 000
Total Current Assets	478 000	296 000	287 000	150 000
Total Assets	1 194 000	403 000	544 000	453 000
Total Retained Equity	74 000	−32 000	−139 000	−59 000
Total Equity	334 000	228 000	121 000	201 000
Total Long-Term Debt	22 000	0	0	0
Total Current Debt	839 000	175 000	422 000	252 000
Total Equity and Debt	1 194 000	403 000	544 000	453 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 002 000	873 000	1 104 000	423 000
Other Income	129 000	0	4 000	13 000
Revenue	1 131 000	873 000	1 107 000	436 000
Cost of Goods Sold	299 000	218 000	395 000	95 000
Salary Costs	590 000	419 000	588 000	220 000
Depreciation	40 000	38 000	46 000	46 000
Impairment	0	0	0	0
Expenditure	1 005 000	766 000	1 188 000	480 000
Operating Profit	127 000	107 000	−80 000	−45 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	106 000	107 000	−80 000	−45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	717 000	107 000	257 000	303 000
Total Tangible Assets	717 000	107 000	257 000	303 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	717 000	107 000	257 000	303 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	287 000	288 000	148 000	149 000
Total Current Assets	478 000	296 000	287 000	150 000
Total Assets	1 194 000	403 000	544 000	453 000
Total Equity	334 000	228 000	121 000	201 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	22 000	0	0	0
Creditors	127 000	12 000	48 000	3 000
Unpaid Taxes	28 000	33 000	169 000	−4 000
Dividends	0	0	0	0
Other Current Debt	683 000	79 000	205 000	253 000
Total Current Debt	839 000	175 000	422 000	252 000
Total Equity and Debt	1 194 000	403 000	544 000	453 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,74 %	46,93 %	−66,12 %	−22,39 %
Debt-to-Equity Ratio	0,07	0	0	0
Operating Profit Margin	11,23 %	12,26 %	−7,23 %	−10,32 %
Current Ratio	0,57	1,69	0,68	0,6
Quick Ratio	0,57	1,69	0,68	0,6
Equity Ratio	0,28	0,57	0,22	0,44
Gross Profit Margin	73,56 %	75,03 %	64,32 %	78,21 %