TROND JOHANSEN HOLDING AS

2415 HERADSBYGD

Finances

Return on Equity

168,15 %

Current Ratio

1,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 617 000	236 000	494 000	492 000
Total Assets	4 166 000	736 000	1 003 000	6 881 000
Total Equity	2 151 000	734 000	997 000	6 680 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	46 000	7 000	7 000
Operating Profit	−11 000	−46 000	−7 000	−7 000
Financial Income	3 760 000	446 000	500 000	500 000
Financial Costs	116 000	163 000	0	0
Financial Balance	3 644 000	283 000	500 000	500 000
Earnings Before Tax	3 632 000	236 000	493 000	494 000
Tax	15 000	0	−1 000	1 000
Net Income	3 617 000	236 000	494 000	492 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	193 000	193 000	193 000	6 369 000
Total Current Assets	3 973 000	543 000	810 000	512 000
Total Assets	4 166 000	736 000	1 003 000	6 881 000
Total Retained Equity	1 801 000	384 000	647 000	281 000
Total Equity	2 151 000	734 000	997 000	6 680 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	2 015 000	2 000	6 000	200 000
Total Equity and Debt	4 166 000	736 000	1 003 000	6 881 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	46 000	7 000	7 000
Operating Profit	−11 000	−46 000	−7 000	−7 000
Financial Income	3 760 000	446 000	500 000	500 000
Financial Costs	116 000	163 000	0	0
Financial Balance	3 644 000	283 000	500 000	500 000
Dividends	2 200 000	500 000	0	200 000
Net Income	3 617 000	236 000	494 000	492 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	193 000	193 000	193 000	6 369 000
Total Fixed Assets	193 000	193 000	193 000	6 369 000
Stock	0	0	0	0
Total Investments	158 000	230 000	0	0
Cash, Bank	116 000	13 000	310 000	12 000
Total Current Assets	3 973 000	543 000	810 000	512 000
Total Assets	4 166 000	736 000	1 003 000	6 881 000
Total Equity	2 151 000	734 000	997 000	6 680 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 200 000	500 000	0	200 000
Other Current Debt	0	2 000	6 000	0
Total Current Debt	2 015 000	2 000	6 000	200 000
Total Equity and Debt	4 166 000	736 000	1 003 000	6 881 000

Financial indicators	2022	2021	2020	2019
Return on Equity	168,15 %	32,15 %	49,55 %	7,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,97	271,5	135	2,56
Quick Ratio	1,97	271,5	135	2,56
Equity Ratio	0,52	1	0,99	0,97
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table