ADVOKAT LINDA KRISTIANSEN

8900 BRØNNØYSUND

Finances

Share Ownership

Return on Equity

171,83 %

Current Ratio

3,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 170 000	1 526 000	1 641 000	1 465 000
Net Income	1 098 000	538 000	879 000	739 000
Total Assets	888 000	777 000	911 000	708 000
Total Equity	639 000	608 000	786 000	634 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 170 000	1 526 000	1 641 000	1 465 000
Expenditure	1 080 000	995 000	771 000	736 000
Operating Profit	1 089 000	531 000	870 000	728 000
Financial Income	8 000	7 000	9 000	11 000
Financial Costs	0	0	0	0
Financial Balance	8 000	7 000	9 000	11 000
Earnings Before Tax	1 098 000	538 000	879 000	739 000
Tax	0	0	0	0
Net Income	1 098 000	538 000	879 000	739 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	10 000	10 000	10 000
Total Current Assets	878 000	767 000	901 000	698 000
Total Assets	888 000	777 000	911 000	708 000
Total Retained Equity	639 000	608 000	786 000	634 000
Total Equity	639 000	608 000	786 000	634 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	249 000	169 000	125 000	73 000
Total Equity and Debt	888 000	777 000	911 000	708 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 154 000	1 516 000	1 631 000	1 463 000
Other Income	15 000	11 000	9 000	2 000
Revenue	2 170 000	1 526 000	1 641 000	1 465 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	13 000
Impairment	0	0	0	0
Expenditure	1 080 000	995 000	771 000	736 000
Operating Profit	1 089 000	531 000	870 000	728 000
Financial Income	8 000	7 000	9 000	11 000
Financial Costs	0	0	0	0
Financial Balance	8 000	7 000	9 000	11 000
Dividends	0	0	0	0
Net Income	1 098 000	538 000	879 000	739 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 000	10 000	10 000	10 000
Total Fixed Assets	10 000	10 000	10 000	10 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	325 000	229 000	215 000	237 000
Total Current Assets	878 000	767 000	901 000	698 000
Total Assets	888 000	777 000	911 000	708 000
Total Equity	639 000	608 000	786 000	634 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	196 000	141 000	94 000	50 000
Unpaid Taxes	25 000	0	18 000	6 000
Dividends	0	0	0	0
Other Current Debt	28 000	28 000	12 000	17 000
Total Current Debt	249 000	169 000	125 000	73 000
Total Equity and Debt	888 000	777 000	911 000	708 000

Financial indicators	2022	2021	2020	2019
Return on Equity	171,83 %	88,49 %	111,83 %	116,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	50,18 %	34,8 %	53,02 %	49,69 %
Current Ratio	3,53	4,54	7,21	9,56
Quick Ratio	3,53	4,54	7,21	9,56
Equity Ratio	0,72	0,78	0,86	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %