SANDERVEIEN 5 AS

1940 BJØRKELANGEN

Finances

Share Ownership

Return on Equity

−19,1 %

Current Ratio

52,53

Debt-to-Equity Ratio

19,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	819 000	386 000	593 000	1 665 000
Net Income	−81 000	−40 000	−296 000	1 016 000
Total Assets	8 731 000	548 000	8 248 000	9 432 000
Total Equity	424 000	504 000	545 000	840 000

Income (NOK)	2022	2021	2020	2019
Revenue	819 000	386 000	593 000	1 665 000
Expenditure	578 000	477 000	891 000	315 000
Operating Profit	241 000	−90 000	−298 000	1 350 000
Financial Income	5 000	5 000	4 000	0
Financial Costs	326 000	1 000	2 000	1 000
Financial Balance	−321 000	4 000	2 000	−1 000
Earnings Before Tax	−81 000	−87 000	−296 000	1 349 000
Tax	0	−46 000	0	333 000
Net Income	−81 000	−40 000	−296 000	1 016 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 943 000	58 000	8 110 000	8 194 000
Total Current Assets	788 000	491 000	137 000	1 238 000
Total Assets	8 731 000	548 000	8 248 000	9 432 000
Total Retained Equity	399 000	480 000	520 000	816 000
Total Equity	424 000	504 000	545 000	840 000
Total Long-Term Debt	8 291 000	0	7 249 000	8 337 000
Total Current Debt	15 000	44 000	454 000	255 000
Total Equity and Debt	8 731 000	548 000	8 248 000	9 432 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	819 000	386 000	593 000	1 665 000
Revenue	819 000	386 000	593 000	1 665 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	84 000	84 000	84 000	83 000
Impairment	0	0	0	0
Expenditure	578 000	477 000	891 000	315 000
Operating Profit	241 000	−90 000	−298 000	1 350 000
Financial Income	5 000	5 000	4 000	0
Financial Costs	326 000	1 000	2 000	1 000
Financial Balance	−321 000	4 000	2 000	−1 000
Dividends	0	0	0	0
Net Income	−81 000	−40 000	−296 000	1 016 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 943 000	8 027 000	8 110 000	8 194 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 943 000	8 027 000	8 110 000	8 194 000
Total Fiancial Fixed Assets	0	−7 969 000	0	0
Total Fixed Assets	7 943 000	58 000	8 110 000	8 194 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	319 000	467 000	129 000	263 000
Total Current Assets	788 000	491 000	137 000	1 238 000
Total Assets	8 731 000	548 000	8 248 000	9 432 000
Total Equity	424 000	504 000	545 000	840 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 291 000	0	7 249 000	8 337 000
Creditors	15 000	42 000	453 000	−21 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	2 000	1 000	1 000
Total Current Debt	15 000	44 000	454 000	255 000
Total Equity and Debt	8 731 000	548 000	8 248 000	9 432 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−19,1 %	−7,94 %	−54,31 %	120,95 %
Debt-to-Equity Ratio	19,55	0	13,3	9,93
Operating Profit Margin	29,43 %	−23,32 %	−50,25 %	81,08 %
Current Ratio	52,53	11,16	0,3	4,85
Quick Ratio	52,53	11,16	0,3	4,85
Equity Ratio	0,05	0,92	0,07	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %