MYRA INVEST AS

1545 HVITSTEN

Finances

Return on Equity

16,05 %

Current Ratio

12,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 197 000	2 194 000	2 364 000	1 576 000
Total Assets	14 474 000	13 296 000	12 369 000	11 495 000
Total Equity	13 689 000	12 242 000	11 048 000	9 934 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	75 000	13 000	11 000	10 000
Operating Profit	−75 000	−13 000	−11 000	−10 000
Financial Income	2 295 000	2 223 000	2 426 000	1 620 000
Financial Costs	0	0	0	0
Financial Balance	2 295 000	2 223 000	2 426 000	1 620 000
Earnings Before Tax	2 220 000	2 210 000	2 415 000	1 610 000
Tax	23 000	16 000	50 000	34 000
Net Income	2 197 000	2 194 000	2 364 000	1 576 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 985 000	985 000	985 000	985 000
Total Current Assets	9 488 000	12 311 000	11 384 000	10 510 000
Total Assets	14 474 000	13 296 000	12 369 000	11 495 000
Total Retained Equity	13 648 000	12 202 000	11 008 000	9 893 000
Total Equity	13 689 000	12 242 000	11 048 000	9 934 000
Total Long-Term Debt	7 000	14 000	15 000	10 000
Total Current Debt	777 000	1 040 000	1 306 000	1 551 000
Total Equity and Debt	14 474 000	13 296 000	12 369 000	11 495 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	41 000	0	0	0
Impairment	0	0	0	0
Expenditure	75 000	13 000	11 000	10 000
Operating Profit	−75 000	−13 000	−11 000	−10 000
Financial Income	2 295 000	2 223 000	2 426 000	1 620 000
Financial Costs	0	0	0	0
Financial Balance	2 295 000	2 223 000	2 426 000	1 620 000
Dividends	750 000	1 000 000	1 250 000	1 500 000
Net Income	2 197 000	2 194 000	2 364 000	1 576 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 920 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 920 000	0	0	0
Total Fiancial Fixed Assets	65 000	985 000	985 000	985 000
Total Fixed Assets	4 985 000	985 000	985 000	985 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 226 000	10 099 000	9 127 000	9 005 000
Total Current Assets	9 488 000	12 311 000	11 384 000	10 510 000
Total Assets	14 474 000	13 296 000	12 369 000	11 495 000
Total Equity	13 689 000	12 242 000	11 048 000	9 934 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 000	14 000	15 000	10 000
Creditors	0	13 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	750 000	1 000 000	1 250 000	1 500 000
Other Current Debt	10 000	10 000	10 000	10 000
Total Current Debt	777 000	1 040 000	1 306 000	1 551 000
Total Equity and Debt	14 474 000	13 296 000	12 369 000	11 495 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,05 %	17,92 %	21,4 %	15,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	12,21	11,84	8,72	6,78
Quick Ratio	12,21	11,84	8,72	6,78
Equity Ratio	0,95	0,92	0,89	0,86
Gross Profit Margin	-	-	-	-