A-TEC BALLISTICS AS

1553 SON

Finances

Share Ownership

Return on Equity

7,77 %

Current Ratio

52,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	42 000	9 000	43 000	44 000
Net Income	8 000	−1 000	19 000	25 000
Total Assets	105 000	95 000	109 000	84 000
Total Equity	103 000	95 000	96 000	77 000

Income (NOK)	2022	2021	2020	2019
Revenue	42 000	9 000	43 000	44 000
Expenditure	33 000	11 000	19 000	12 000
Operating Profit	10 000	−1 000	25 000	32 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	10 000	−1 000	25 000	32 000
Tax	2 000	0	5 000	7 000
Net Income	8 000	−1 000	19 000	25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	105 000	95 000	109 000	84 000
Total Assets	105 000	95 000	109 000	84 000
Total Retained Equity	78 000	70 000	72 000	53 000
Total Equity	103 000	95 000	96 000	77 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	0	13 000	7 000
Total Equity and Debt	105 000	95 000	109 000	84 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	42 000	9 000	43 000	44 000
Other Income	0	0	0	0
Revenue	42 000	9 000	43 000	44 000
Cost of Goods Sold	24 000	0	2 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	33 000	11 000	19 000	12 000
Operating Profit	10 000	−1 000	25 000	32 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	8 000	−1 000	19 000	25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	58 000	82 000	82 000	0
Total Investments	0	0	0	0
Cash, Bank	37 000	3 000	27 000	63 000
Total Current Assets	105 000	95 000	109 000	84 000
Total Assets	105 000	95 000	109 000	84 000
Total Equity	103 000	95 000	96 000	77 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	7 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 000	0	13 000	7 000
Total Equity and Debt	105 000	95 000	109 000	84 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,77 %	−1,05 %	19,79 %	32,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	23,81 %	−11,11 %	58,14 %	72,73 %
Current Ratio	52,5	-	8,38	12
Quick Ratio	−1,88	−1,16	−1,58	12
Equity Ratio	0,98	1	0,88	0,92
Gross Profit Margin	42,86 %	100 %	95,35 %	100 %