RAMBEKK EIENDOM AS

2816 GJØVIK

Finances

Share Ownership

Return on Equity

0,74 %

Current Ratio

1,64

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	380 000	230 000	322 000	396 000
Net Income	37 000	−23 000	65 000	130 000
Total Assets	5 791 000	5 347 000	5 290 000	5 248 000
Total Equity	5 007 000	4 970 000	4 993 000	4 928 000

Income (NOK)	2022	2021	2020	2019
Revenue	380 000	230 000	322 000	396 000
Expenditure	333 000	260 000	238 000	230 000
Operating Profit	47 000	−29 000	84 000	166 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	47 000	−29 000	84 000	166 000
Tax	10 000	−6 000	18 000	37 000
Net Income	37 000	−23 000	65 000	130 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 072 000	5 106 000	5 090 000	5 118 000
Total Current Assets	718 000	241 000	201 000	130 000
Total Assets	5 791 000	5 347 000	5 290 000	5 248 000
Total Retained Equity	3 944 000	3 907 000	3 930 000	3 864 000
Total Equity	5 007 000	4 970 000	4 993 000	4 928 000
Total Long-Term Debt	346 000	260 000	266 000	225 000
Total Current Debt	437 000	117 000	31 000	96 000
Total Equity and Debt	5 791 000	5 347 000	5 290 000	5 248 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	380 000	230 000	322 000	396 000
Revenue	380 000	230 000	322 000	396 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	34 000	33 000	29 000	24 000
Impairment	0	0	0	0
Expenditure	333 000	260 000	238 000	230 000
Operating Profit	47 000	−29 000	84 000	166 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	37 000	−23 000	65 000	130 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 057 000	5 074 000	5 042 000	5 055 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	32 000	48 000	64 000
Total Tangible Assets	5 072 000	5 106 000	5 090 000	5 118 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 072 000	5 106 000	5 090 000	5 118 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	243 000	155 000	144 000	57 000
Total Current Assets	718 000	241 000	201 000	130 000
Total Assets	5 791 000	5 347 000	5 290 000	5 248 000
Total Equity	5 007 000	4 970 000	4 993 000	4 928 000
Short-Term Group Debt	269 000	0	0	0
Total Long-Term Debt	346 000	260 000	266 000	225 000
Creditors	29 000	19 000	2 000	18 000
Unpaid Taxes	35 000	13 000	1 000	0
Dividends	0	0	0	0
Other Current Debt	105 000	85 000	27 000	55 000
Total Current Debt	437 000	117 000	31 000	96 000
Total Equity and Debt	5 791 000	5 347 000	5 290 000	5 248 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,74 %	−0,46 %	1,3 %	2,64 %
Debt-to-Equity Ratio	0,07	0,05	0,05	0,05
Operating Profit Margin	12,37 %	−12,61 %	26,09 %	41,92 %
Current Ratio	1,64	2,06	6,48	1,35
Quick Ratio	1,64	2,06	6,48	1,35
Equity Ratio	0,86	0,93	0,94	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %