EINAR RISA NÆRING AS

4005 STAVANGER

Finances

Share Ownership

Return on Equity

36,03 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−919 000	−587 000	−516 000	−516 000
Total Assets	17 713 000	17 389 000	15 386 000	7 720 000
Total Equity	−2 551 000	−1 632 000	−1 046 000	−530 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	66 000	73 000	141 000	323 000
Operating Profit	−66 000	−73 000	−141 000	−323 000
Financial Income	0	0	0	0
Financial Costs	853 000	514 000	376 000	193 000
Financial Balance	−853 000	−514 000	−376 000	−193 000
Earnings Before Tax	−919 000	−587 000	−516 000	−516 000
Tax	0	0	0	0
Net Income	−919 000	−587 000	−516 000	−516 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 708 000	17 373 000	15 299 000	7 695 000
Total Current Assets	5 000	16 000	88 000	25 000
Total Assets	17 713 000	17 389 000	15 386 000	7 720 000
Total Retained Equity	−2 646 000	−1 727 000	−1 140 000	−624 000
Total Equity	−2 551 000	−1 632 000	−1 046 000	−530 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	20 264 000	19 021 000	16 432 000	8 250 000
Total Equity and Debt	17 713 000	17 389 000	15 386 000	7 720 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	66 000	73 000	141 000	323 000
Operating Profit	−66 000	−73 000	−141 000	−323 000
Financial Income	0	0	0	0
Financial Costs	853 000	514 000	376 000	193 000
Financial Balance	−853 000	−514 000	−376 000	−193 000
Dividends	0	0	0	0
Net Income	−919 000	−587 000	−516 000	−516 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 708 000	17 373 000	15 299 000	7 695 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 708 000	17 373 000	15 299 000	7 695 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 708 000	17 373 000	15 299 000	7 695 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	16 000	88 000	25 000
Total Current Assets	5 000	16 000	88 000	25 000
Total Assets	17 713 000	17 389 000	15 386 000	7 720 000
Total Equity	−2 551 000	−1 632 000	−1 046 000	−530 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	6 000	922 000	1 557 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	21 000	0
Total Current Debt	20 264 000	19 021 000	16 432 000	8 250 000
Total Equity and Debt	17 713 000	17 389 000	15 386 000	7 720 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,03 %	35,97 %	49,33 %	97,36 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0,01	0
Quick Ratio	0	0	0,01	0
Equity Ratio	−0,14	−0,09	−0,07	−0,07
Gross Profit Margin	-	-	-	-