SKODJEVÅG INVEST AS

0666 OSLO

Finances

Return on Equity

−3 500 %

Current Ratio

N/A

Debt-to-Equity Ratio

−823

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	70 000	−43 000	−4 000	−25 000
Total Assets	1 644 000	1 507 000	1 507 000	1 507 000
Total Equity	−2 000	−72 000	−30 000	−25 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	115 000	0	0	0
Financial Costs	45 000	43 000	4 000	25 000
Financial Balance	70 000	−43 000	−4 000	−25 000
Earnings Before Tax	70 000	−43 000	−4 000	−25 000
Tax	0	0	0	0
Net Income	70 000	−43 000	−4 000	−25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 643 000	1 507 000	1 507 000	1 507 000
Total Current Assets	1 000	0	0	0
Total Assets	1 644 000	1 507 000	1 507 000	1 507 000
Total Retained Equity	−32 000	−102 000	−60 000	−55 000
Total Equity	−2 000	−72 000	−30 000	−25 000
Total Long-Term Debt	1 646 000	1 579 000	1 536 000	1 532 000
Total Current Debt	0	0	0	0
Total Equity and Debt	1 644 000	1 507 000	1 507 000	1 507 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	115 000	0	0	0
Financial Costs	45 000	43 000	4 000	25 000
Financial Balance	70 000	−43 000	−4 000	−25 000
Dividends	0	0	0	0
Net Income	70 000	−43 000	−4 000	−25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 643 000	1 507 000	1 507 000	1 507 000
Total Fixed Assets	1 643 000	1 507 000	1 507 000	1 507 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	0	0	0
Total Current Assets	1 000	0	0	0
Total Assets	1 644 000	1 507 000	1 507 000	1 507 000
Total Equity	−2 000	−72 000	−30 000	−25 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 646 000	1 579 000	1 536 000	1 532 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 644 000	1 507 000	1 507 000	1 507 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3 500 %	59,72 %	13,33 %	100 %
Debt-to-Equity Ratio	−823	−21,93	−51,2	−61,28
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	−0	−0,05	−0,02	−0,02
Gross Profit Margin	-	-	-	-