NAZAR IMPORT AS

0954 OSLO

Finances

Share Ownership

Return on Equity

377,97 %

Current Ratio

0,96

Debt-to-Equity Ratio

−0

Key figures (NOK)	2021	2020	2019	2018
Revenue	1 633 000	1 198 000	1 522 000	1 880 000
Net Income	−223 000	147 000	20 000	−11 000
Total Assets	1 386 000	1 344 000	822 000	326 000
Total Equity	−59 000	163 000	17 000	−3 000

Income (NOK)	2021	2020	2019	2018
Revenue	1 633 000	1 198 000	1 522 000	1 880 000
Expenditure	1 852 000	1 008 000	1 488 000	1 881 000
Operating Profit	−219 000	190 000	33 000	−1 000
Financial Income	0	1 000	121 000	15 000
Financial Costs	3 000	2 000	135 000	25 000
Financial Balance	−3 000	−1 000	−14 000	−10 000
Earnings Before Tax	−223 000	189 000	20 000	−11 000
Tax	0	42 000	0	0
Net Income	−223 000	147 000	20 000	−11 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	1 386 000	1 344 000	822 000	326 000
Total Assets	1 386 000	1 344 000	822 000	326 000
Total Retained Equity	−89 000	133 000	−13 000	−33 000
Total Equity	−59 000	163 000	17 000	−3 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 445 000	1 181 000	805 000	329 000
Total Equity and Debt	1 386 000	1 344 000	822 000	326 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	1 633 000	1 198 000	1 522 000	1 880 000
Other Income	0	0	0	0
Revenue	1 633 000	1 198 000	1 522 000	1 880 000
Cost of Goods Sold	1 193 000	570 000	886 000	1 268 000
Salary Costs	234 000	36 000	192 000	296 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 852 000	1 008 000	1 488 000	1 881 000
Operating Profit	−219 000	190 000	33 000	−1 000
Financial Income	0	1 000	121 000	15 000
Financial Costs	3 000	2 000	135 000	25 000
Financial Balance	−3 000	−1 000	−14 000	−10 000
Dividends	0	0	0	0
Net Income	−223 000	147 000	20 000	−11 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	1 008 000	1 179 000	702 000	124 000
Total Investments	0	0	0	0
Cash, Bank	163 000	52 000	44 000	99 000
Total Current Assets	1 386 000	1 344 000	822 000	326 000
Total Assets	1 386 000	1 344 000	822 000	326 000
Total Equity	−59 000	163 000	17 000	−3 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	654 000	550 000	327 000	144 000
Unpaid Taxes	66 000	32 000	35 000	157 000
Dividends	0	0	0	0
Other Current Debt	725 000	557 000	443 000	29 000
Total Current Debt	1 445 000	1 181 000	805 000	329 000
Total Equity and Debt	1 386 000	1 344 000	822 000	326 000

Financial indicators	2021	2020	2019	2018
Return on Equity	377,97 %	90,18 %	117,65 %	366,67 %
Debt-to-Equity Ratio	−0	0	0	−0
Operating Profit Margin	−13,41 %	15,86 %	2,17 %	−0,05 %
Current Ratio	0,96	1,14	1,02	0,99
Quick Ratio	3,17	672	7,98	1,59
Equity Ratio	−0,04	0,12	0,02	−0,01
Gross Profit Margin	26,94 %	52,42 %	41,79 %	32,55 %