INGERL PETTERSEN AS

8646 KORGEN

Finances

Share Ownership

Return on Equity

5,74 %

Current Ratio

20,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	105 000	453 000	274 000	318 000
Net Income	53 000	325 000	179 000	210 000
Total Assets	972 000	998 000	632 000	475 000
Total Equity	924 000	871 000	545 000	367 000

Income (NOK)	2022	2021	2020	2019
Revenue	105 000	453 000	274 000	318 000
Expenditure	38 000	36 000	44 000	49 000
Operating Profit	67 000	417 000	229 000	269 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	1 000	0	−1 000	0
Earnings Before Tax	68 000	417 000	229 000	269 000
Tax	15 000	92 000	50 000	59 000
Net Income	53 000	325 000	179 000	210 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	972 000	998 000	632 000	475 000
Total Assets	972 000	998 000	632 000	475 000
Total Retained Equity	894 000	841 000	515 000	337 000
Total Equity	924 000	871 000	545 000	367 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	48 000	127 000	87 000	109 000
Total Equity and Debt	972 000	998 000	632 000	475 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	105 000	453 000	274 000	318 000
Other Income	0	0	0	0
Revenue	105 000	453 000	274 000	318 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	38 000	36 000	44 000	49 000
Operating Profit	67 000	417 000	229 000	269 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	1 000	0	−1 000	0
Dividends	0	0	0	0
Net Income	53 000	325 000	179 000	210 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	967 000	956 000	547 000	475 000
Total Current Assets	972 000	998 000	632 000	475 000
Total Assets	972 000	998 000	632 000	475 000
Total Equity	924 000	871 000	545 000	367 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	24 000	27 000	20 000	40 000
Dividends	0	0	0	0
Other Current Debt	8 000	9 000	16 000	9 000
Total Current Debt	48 000	127 000	87 000	109 000
Total Equity and Debt	972 000	998 000	632 000	475 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,74 %	37,31 %	32,84 %	57,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	63,81 %	92,05 %	83,58 %	84,59 %
Current Ratio	20,25	7,86	7,26	4,36
Quick Ratio	20,25	7,86	7,26	4,36
Equity Ratio	0,95	0,87	0,86	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %