HUSER HOLDING AS

2004 LILLESTRØM

Finances

Return on Equity

31,55 %

Current Ratio

47,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	300 000	943 000	237 000	624 000
Total Assets	967 000	981 000	287 000	696 000
Total Equity	951 000	981 000	287 000	50 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	33 000	0	13 000	43 000
Operating Profit	−33 000	0	−13 000	−43 000
Financial Income	333 000	944 000	250 000	667 000
Financial Costs	0	0	0	0
Financial Balance	333 000	944 000	250 000	667 000
Earnings Before Tax	300 000	943 000	237 000	624 000
Tax	0	0	0	0
Net Income	300 000	943 000	237 000	624 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	201 000	0	0	0
Total Current Assets	766 000	981 000	287 000	696 000
Total Assets	967 000	981 000	287 000	696 000
Total Retained Equity	901 000	931 000	237 000	0
Total Equity	951 000	981 000	287 000	50 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	16 000	0	0	646 000
Total Equity and Debt	967 000	981 000	287 000	696 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	33 000	0	13 000	43 000
Operating Profit	−33 000	0	−13 000	−43 000
Financial Income	333 000	944 000	250 000	667 000
Financial Costs	0	0	0	0
Financial Balance	333 000	944 000	250 000	667 000
Dividends	330 000	250 000	0	624 000
Net Income	300 000	943 000	237 000	624 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	201 000	0	0	0
Total Fixed Assets	201 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	515 000	29 000	29 000	30 000
Total Current Assets	766 000	981 000	287 000	696 000
Total Assets	967 000	981 000	287 000	696 000
Total Equity	951 000	981 000	287 000	50 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	330 000	250 000	0	624 000
Other Current Debt	16 000	0	0	23 000
Total Current Debt	16 000	0	0	646 000
Total Equity and Debt	967 000	981 000	287 000	696 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,55 %	96,13 %	82,58 %	1 248 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	47,88	-	-	1,08
Quick Ratio	47,88	-	-	1,08
Equity Ratio	0,98	1	1	0,07
Gross Profit Margin	-	-	-	-