H LANGØ AS

7059 JAKOBSLI

Finances

Share Ownership

Return on Equity

173,14 %

Current Ratio

0,92

Debt-to-Equity Ratio

17,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 392 000	1 378 000	1 831 000	2 234 000
Net Income	606 000	607 000	844 000	1 096 000
Total Assets	7 122 000	8 994 000	9 415 000	10 186 000
Total Equity	350 000	899 000	1 192 000	1 677 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 392 000	1 378 000	1 831 000	2 234 000
Expenditure	397 000	440 000	558 000	649 000
Operating Profit	994 000	938 000	1 273 000	1 586 000
Financial Income	4 000	8 000	9 000	9 000
Financial Costs	222 000	167 000	199 000	190 000
Financial Balance	−218 000	−159 000	−190 000	−181 000
Earnings Before Tax	777 000	778 000	1 082 000	1 405 000
Tax	171 000	171 000	238 000	309 000
Net Income	606 000	607 000	844 000	1 096 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 412 000	6 412 000	6 412 000	10 110 000
Total Current Assets	710 000	2 582 000	3 003 000	76 000
Total Assets	7 122 000	8 994 000	9 415 000	10 186 000
Total Retained Equity	77 000	626 000	919 000	1 177 000
Total Equity	350 000	899 000	1 192 000	1 677 000
Total Long-Term Debt	6 000 000	7 000 000	7 000 000	6 731 000
Total Current Debt	772 000	1 095 000	1 223 000	1 778 000
Total Equity and Debt	7 122 000	8 994 000	9 415 000	10 186 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 392 000	1 378 000	1 831 000	2 234 000
Revenue	1 392 000	1 378 000	1 831 000	2 234 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	397 000	440 000	558 000	649 000
Operating Profit	994 000	938 000	1 273 000	1 586 000
Financial Income	4 000	8 000	9 000	9 000
Financial Costs	222 000	167 000	199 000	190 000
Financial Balance	−218 000	−159 000	−190 000	−181 000
Dividends	530 000	0	0	1 200 000
Net Income	606 000	607 000	844 000	1 096 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 411 000	6 411 000	6 411 000	10 109 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 411 000	6 411 000	6 411 000	10 109 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	6 412 000	6 412 000	6 412 000	10 110 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	65 000	206 000	613 000	65 000
Total Current Assets	710 000	2 582 000	3 003 000	76 000
Total Assets	7 122 000	8 994 000	9 415 000	10 186 000
Total Equity	350 000	899 000	1 192 000	1 677 000
Short-Term Group Debt	0	551 000	574 000	0
Total Long-Term Debt	6 000 000	7 000 000	7 000 000	6 731 000
Creditors	33 000	33 000	27 000	50 000
Unpaid Taxes	0	0	0	0
Dividends	530 000	0	0	1 200 000
Other Current Debt	38 000	340 000	384 000	219 000
Total Current Debt	772 000	1 095 000	1 223 000	1 778 000
Total Equity and Debt	7 122 000	8 994 000	9 415 000	10 186 000

Financial indicators	2022	2021	2020	2019
Return on Equity	173,14 %	67,52 %	70,81 %	65,35 %
Debt-to-Equity Ratio	17,14	7,79	5,87	4,01
Operating Profit Margin	71,41 %	68,07 %	69,52 %	70,99 %
Current Ratio	0,92	2,36	2,46	0,04
Quick Ratio	0,92	2,36	2,46	0,04
Equity Ratio	0,05	0,1	0,13	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %