BACKE EIENDOM BOLIGFORVALTNING AS

1366 LYSAKER

Finances

Share Ownership

Return on Equity

2 070,8 %

Current Ratio

177,85

Debt-to-Equity Ratio

8,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	26 915 000	25 697 000	3 236 000	2 936 000
Net Income	20 708 000	19 240 000	1 908 000	1 837 000
Total Assets	9 559 000	87 996 000	66 198 000	63 743 000
Total Equity	1 000 000	23 053 000	62 619 000	62 946 000

Income (NOK)	2022	2021	2020	2019
Revenue	26 915 000	25 697 000	3 236 000	2 936 000
Expenditure	686 000	1 074 000	779 000	603 000
Operating Profit	26 229 000	24 623 000	2 457 000	2 334 000
Financial Income	320 000	44 000	8 000	22 000
Financial Costs	0	0	19 000	0
Financial Balance	320 000	44 000	−11 000	22 000
Earnings Before Tax	26 549 000	24 667 000	2 446 000	2 356 000
Tax	5 841 000	5 427 000	538 000	518 000
Net Income	20 708 000	19 240 000	1 908 000	1 837 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 200 000	36 828 000	63 880 000	55 822 000
Total Current Assets	8 359 000	51 168 000	2 318 000	7 922 000
Total Assets	9 559 000	87 996 000	66 198 000	63 743 000
Total Retained Equity	0	0	0	0
Total Equity	1 000 000	23 053 000	62 619 000	62 946 000
Total Long-Term Debt	8 512 000	4 938 000	705 000	797 000
Total Current Debt	47 000	60 005 000	2 873 000	1 000
Total Equity and Debt	9 559 000	87 996 000	66 198 000	63 743 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	26 915 000	25 697 000	3 236 000	2 936 000
Revenue	26 915 000	25 697 000	3 236 000	2 936 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	686 000	1 074 000	779 000	603 000
Operating Profit	26 229 000	24 623 000	2 457 000	2 334 000
Financial Income	320 000	44 000	8 000	22 000
Financial Costs	0	0	19 000	0
Financial Balance	320 000	44 000	−11 000	22 000
Dividends	0	0	0	0
Net Income	20 708 000	19 240 000	1 908 000	1 837 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 200 000	36 828 000	63 880 000	55 822 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 200 000	36 828 000	63 880 000	55 822 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 200 000	36 828 000	63 880 000	55 822 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 905 000	44 282 000	2 318 000	2 300 000
Total Current Assets	8 359 000	51 168 000	2 318 000	7 922 000
Total Assets	9 559 000	87 996 000	66 198 000	63 743 000
Total Equity	1 000 000	23 053 000	62 619 000	62 946 000
Short-Term Group Debt	0	60 000 000	2 864 000	0
Total Long-Term Debt	8 512 000	4 938 000	705 000	797 000
Creditors	40 000	2 000	6 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	3 000	3 000	1 000
Total Current Debt	47 000	60 005 000	2 873 000	1 000
Total Equity and Debt	9 559 000	87 996 000	66 198 000	63 743 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 070,8 %	83,46 %	3,05 %	2,92 %
Debt-to-Equity Ratio	8,51	0,21	0,01	0,01
Operating Profit Margin	97,45 %	95,82 %	75,93 %	79,5 %
Current Ratio	177,85	0,85	0,81	7 922
Quick Ratio	177,85	0,85	0,81	7 922
Equity Ratio	0,1	0,26	0,95	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %