VITAFJELL EIENDOM AS

3233 SANDEFJORD

Finances

Share Ownership

Return on Equity

74,78 %

Current Ratio

0,04

Debt-to-Equity Ratio

−2,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	58 000
Net Income	−1 118 000	−118 000	−93 000	−119 000
Total Assets	4 369 000	4 434 000	4 338 000	4 377 000
Total Equity	−1 495 000	−376 000	−258 000	−165 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	58 000
Expenditure	1 118 000	118 000	93 000	99 000
Operating Profit	−1 118 000	−118 000	−93 000	−41 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	78 000
Financial Balance	0	0	0	−78 000
Earnings Before Tax	−1 118 000	−118 000	−93 000	−119 000
Tax	0	0	0	0
Net Income	−1 118 000	−118 000	−93 000	−119 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 310 000	4 310 000	4 310 000	4 310 000
Total Current Assets	59 000	124 000	28 000	67 000
Total Assets	4 369 000	4 434 000	4 338 000	4 377 000
Total Retained Equity	−1 525 000	−406 000	−288 000	−195 000
Total Equity	−1 495 000	−376 000	−258 000	−165 000
Total Long-Term Debt	4 310 000	4 310 000	4 310 000	4 310 000
Total Current Debt	1 554 000	501 000	287 000	233 000
Total Equity and Debt	4 369 000	4 434 000	4 338 000	4 377 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	58 000
Revenue	0	0	0	58 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 118 000	118 000	93 000	99 000
Operating Profit	−1 118 000	−118 000	−93 000	−41 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	78 000
Financial Balance	0	0	0	−78 000
Dividends	0	0	0	0
Net Income	−1 118 000	−118 000	−93 000	−119 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 310 000	4 310 000	4 310 000	4 310 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 310 000	4 310 000	4 310 000	4 310 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 310 000	4 310 000	4 310 000	4 310 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	54 000	120 000	24 000	64 000
Total Current Assets	59 000	124 000	28 000	67 000
Total Assets	4 369 000	4 434 000	4 338 000	4 377 000
Total Equity	−1 495 000	−376 000	−258 000	−165 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 310 000	4 310 000	4 310 000	4 310 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 554 000	501 000	287 000	233 000
Total Current Debt	1 554 000	501 000	287 000	233 000
Total Equity and Debt	4 369 000	4 434 000	4 338 000	4 377 000

Financial indicators	2022	2021	2020	2019
Return on Equity	74,78 %	31,38 %	36,05 %	72,12 %
Debt-to-Equity Ratio	−2,88	−11,46	−16,71	−26,12
Operating Profit Margin	-	-	-	−70,69 %
Current Ratio	0,04	0,25	0,1	0,29
Quick Ratio	0,04	0,25	0,1	0,29
Equity Ratio	−0,34	−0,08	−0,06	−0,04
Gross Profit Margin	-	-	-	100 %