BJØRA EIENDOM AS

2338 ESPA

Finances

Share Ownership

Return on Equity

5,92 %

Current Ratio

6,1

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 988 000	1 893 000	1 889 000	1 879 000
Net Income	538 000	295 000	498 000	485 000
Total Assets	9 381 000	10 364 000	10 210 000	8 749 000
Total Equity	9 083 000	8 545 000	8 250 000	7 752 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 988 000	1 893 000	1 889 000	1 879 000
Expenditure	1 302 000	1 517 000	1 252 000	1 296 000
Operating Profit	686 000	375 000	637 000	582 000
Financial Income	3 000	2 000	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	2 000	1 000	3 000
Earnings Before Tax	689 000	378 000	638 000	584 000
Tax	152 000	83 000	140 000	100 000
Net Income	538 000	295 000	498 000	485 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 857 000	8 371 000	8 991 000	7 184 000
Total Current Assets	1 524 000	1 992 000	1 219 000	1 565 000
Total Assets	9 381 000	10 364 000	10 210 000	8 749 000
Total Retained Equity	2 003 000	1 465 000	1 170 000	672 000
Total Equity	9 083 000	8 545 000	8 250 000	7 752 000
Total Long-Term Debt	48 000	72 000	85 000	40 000
Total Current Debt	250 000	1 747 000	1 875 000	956 000
Total Equity and Debt	9 381 000	10 364 000	10 210 000	8 749 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 988 000	1 893 000	1 889 000	1 879 000
Revenue	1 988 000	1 893 000	1 889 000	1 879 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	651 000	654 000	493 000	407 000
Impairment	0	0	0	0
Expenditure	1 302 000	1 517 000	1 252 000	1 296 000
Operating Profit	686 000	375 000	637 000	582 000
Financial Income	3 000	2 000	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	2 000	1 000	3 000
Dividends	0	0	0	0
Net Income	538 000	295 000	498 000	485 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 332 000	7 576 000	8 024 000	6 245 000
Machinery and Plant Facilities	525 000	725 000	812 000	700 000
Fixtures	0	0	0	0
Total Tangible Assets	7 857 000	8 301 000	8 836 000	6 945 000
Total Fiancial Fixed Assets	0	70 000	154 000	238 000
Total Fixed Assets	7 857 000	8 371 000	8 991 000	7 184 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	166 000	1 873 000	1 198 000	521 000
Total Current Assets	1 524 000	1 992 000	1 219 000	1 565 000
Total Assets	9 381 000	10 364 000	10 210 000	8 749 000
Total Equity	9 083 000	8 545 000	8 250 000	7 752 000
Short-Term Group Debt	0	1 500 000	1 500 000	368 000
Total Long-Term Debt	48 000	72 000	85 000	40 000
Creditors	14 000	151 000	262 000	481 000
Unpaid Taxes	61 000	0	17 000	108 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	250 000	1 747 000	1 875 000	956 000
Total Equity and Debt	9 381 000	10 364 000	10 210 000	8 749 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,92 %	3,45 %	6,04 %	6,26 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	34,51 %	19,81 %	33,72 %	30,97 %
Current Ratio	6,1	1,14	0,65	1,64
Quick Ratio	6,1	1,14	0,65	1,64
Equity Ratio	0,97	0,82	0,81	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %