A-BYGG SNEKKERSERVICE AS

7657 VERDAL

Finances

Share Ownership

Return on Equity

42,62 %

Current Ratio

1,77

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	395 000	278 000	685 000	531 000
Net Income	78 000	−50 000	85 000	−38 000
Total Assets	420 000	336 000	496 000	188 000
Total Equity	183 000	105 000	155 000	70 000

Income (NOK)	2021	2020	2019	2018
Revenue	395 000	278 000	685 000	531 000
Expenditure	294 000	308 000	583 000	569 000
Operating Profit	100 000	−31 000	102 000	−38 000
Financial Income	0	0	0	0
Financial Costs	9 000	20 000	3 000	0
Financial Balance	−9 000	−20 000	−3 000	0
Earnings Before Tax	91 000	−50 000	99 000	−38 000
Tax	13 000	0	14 000	0
Net Income	78 000	−50 000	85 000	−38 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	−2 000	−25 000
Total Current Assets	420 000	336 000	498 000	212 000
Total Assets	420 000	336 000	496 000	188 000
Total Retained Equity	153 000	75 000	125 000	40 000
Total Equity	183 000	105 000	155 000	70 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	237 000	231 000	341 000	117 000
Total Equity and Debt	420 000	336 000	496 000	188 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	395 000	278 000	685 000	531 000
Other Income	0	0	0	0
Revenue	395 000	278 000	685 000	531 000
Cost of Goods Sold	0	0	0	1 000
Salary Costs	251 000	271 000	553 000	503 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	294 000	308 000	583 000	569 000
Operating Profit	100 000	−31 000	102 000	−38 000
Financial Income	0	0	0	0
Financial Costs	9 000	20 000	3 000	0
Financial Balance	−9 000	−20 000	−3 000	0
Dividends	0	0	0	0
Net Income	78 000	−50 000	85 000	−38 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	−2 000	−25 000
Total Fixed Assets	0	0	−2 000	−25 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	337 000	96 000	327 000	92 000
Total Current Assets	420 000	336 000	498 000	212 000
Total Assets	420 000	336 000	496 000	188 000
Total Equity	183 000	105 000	155 000	70 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	22 000	11 000	4 000	2 000
Unpaid Taxes	196 000	119 000	278 000	75 000
Dividends	0	0	0	0
Other Current Debt	20 000	87 000	45 000	41 000
Total Current Debt	237 000	231 000	341 000	117 000
Total Equity and Debt	420 000	336 000	496 000	188 000

Financial indicators	2021	2020	2019	2018
Return on Equity	42,62 %	−47,62 %	54,84 %	−54,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	25,32 %	−11,15 %	14,89 %	−7,16 %
Current Ratio	1,77	1,45	1,46	1,81
Quick Ratio	1,77	1,45	1,46	1,81
Equity Ratio	0,44	0,31	0,31	0,37
Gross Profit Margin	100 %	100 %	100 %	99,81 %