FASTLEGE TORGEIR ULLESTAD HOLME AS

9300 FINNSNES

Finances

Share Ownership

Return on Equity

1 486,27 %

Current Ratio

1,12

Debt-to-Equity Ratio

1,94

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 162 000	4 040 000	3 036 000	3 194 000
Net Income	758 000	1 572 000	542 000	108 000
Total Assets	1 453 000	2 404 000	1 007 000	749 000
Total Equity	51 000	47 000	168 000	112 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 162 000	4 040 000	3 036 000	3 194 000
Expenditure	2 190 000	2 024 000	2 325 000	3 046 000
Operating Profit	972 000	2 016 000	710 000	149 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	1 000	0	0	0
Financial Balance	0	0	1 000	1 000
Earnings Before Tax	972 000	2 016 000	711 000	150 000
Tax	214 000	444 000	169 000	42 000
Net Income	758 000	1 572 000	542 000	108 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 453 000	2 404 000	1 007 000	749 000
Total Assets	1 453 000	2 404 000	1 007 000	749 000
Total Retained Equity	21 000	17 000	138 000	82 000
Total Equity	51 000	47 000	168 000	112 000
Total Long-Term Debt	99 000	123 000	0	0
Total Current Debt	1 303 000	2 234 000	838 000	637 000
Total Equity and Debt	1 453 000	2 404 000	1 007 000	749 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	577 000	495 000	670 000	802 000
Other Income	2 585 000	3 544 000	2 366 000	2 392 000
Revenue	3 162 000	4 040 000	3 036 000	3 194 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 556 000	1 032 000	1 158 000	1 788 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 190 000	2 024 000	2 325 000	3 046 000
Operating Profit	972 000	2 016 000	710 000	149 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	1 000	0	0	0
Financial Balance	0	0	1 000	1 000
Dividends	754 000	1 693 000	485 000	300 000
Net Income	758 000	1 572 000	542 000	108 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 280 000	2 221 000	819 000	636 000
Total Current Assets	1 453 000	2 404 000	1 007 000	749 000
Total Assets	1 453 000	2 404 000	1 007 000	749 000
Total Equity	51 000	47 000	168 000	112 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	99 000	123 000	0	0
Creditors	37 000	7 000	2 000	11 000
Unpaid Taxes	63 000	61 000	44 000	104 000
Dividends	754 000	1 693 000	485 000	300 000
Other Current Debt	206 000	151 000	138 000	179 000
Total Current Debt	1 303 000	2 234 000	838 000	637 000
Total Equity and Debt	1 453 000	2 404 000	1 007 000	749 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 486,27 %	3 344,68 %	322,62 %	96,43 %
Debt-to-Equity Ratio	1,94	2,62	0	0
Operating Profit Margin	30,74 %	49,9 %	23,39 %	4,66 %
Current Ratio	1,12	1,08	1,2	1,18
Quick Ratio	1,12	1,08	1,2	1,18
Equity Ratio	0,04	0,02	0,17	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %